NR INVEST AS

2910 AURDAL

Finances

Return on Equity

17,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 762 000	2 137 000	88 000	121 000
Total Assets	15 623 000	14 589 000	6 134 000	6 048 000
Total Equity	10 026 000	8 264 000	6 127 000	6 039 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	25 000	13 000	11 000
Operating Profit	−22 000	−25 000	−13 000	−11 000
Financial Income	1 883 000	2 187 000	108 000	141 000
Financial Costs	99 000	24 000	0	0
Financial Balance	1 784 000	2 163 000	108 000	141 000
Earnings Before Tax	1 762 000	2 137 000	95 000	130 000
Tax	0	0	7 000	9 000
Net Income	1 762 000	2 137 000	88 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 200 000	13 200 000	4 395 000	4 619 000
Total Current Assets	2 423 000	1 389 000	1 739 000	1 430 000
Total Assets	15 623 000	14 589 000	6 134 000	6 048 000
Total Retained Equity	9 996 000	8 234 000	6 097 000	6 009 000
Total Equity	10 026 000	8 264 000	6 127 000	6 039 000
Total Long-Term Debt	5 597 000	6 325 000	0	0
Total Current Debt	0	0	7 000	9 000
Total Equity and Debt	15 623 000	14 589 000	6 134 000	6 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	25 000	13 000	11 000
Operating Profit	−22 000	−25 000	−13 000	−11 000
Financial Income	1 883 000	2 187 000	108 000	141 000
Financial Costs	99 000	24 000	0	0
Financial Balance	1 784 000	2 163 000	108 000	141 000
Dividends	0	0	0	0
Net Income	1 762 000	2 137 000	88 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 200 000	13 200 000	4 395 000	4 619 000
Total Fixed Assets	13 200 000	13 200 000	4 395 000	4 619 000
Stock	0	0	0	0
Total Investments	866 000	849 000	680 000	494 000
Cash, Bank	1 408 000	39 000	1 059 000	935 000
Total Current Assets	2 423 000	1 389 000	1 739 000	1 430 000
Total Assets	15 623 000	14 589 000	6 134 000	6 048 000
Total Equity	10 026 000	8 264 000	6 127 000	6 039 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 597 000	6 325 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	7 000	9 000
Total Equity and Debt	15 623 000	14 589 000	6 134 000	6 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,57 %	25,86 %	1,44 %	2 %
Debt-to-Equity Ratio	0,56	0,77	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	248,43	158,89
Quick Ratio	-	-	248,43	158,89
Equity Ratio	0,64	0,57	1	1
Gross Profit Margin	-	-	-	-