LADEVEIEN AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

30,24 %

Current Ratio

0,46

Debt-to-Equity Ratio

2,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 638 000	3 613 000	3 579 000	3 462 000
Net Income	1 728 000	1 995 000	1 993 000	1 498 000
Total Assets	24 214 000	25 020 000	26 647 000	25 558 000
Total Equity	5 714 000	5 889 000	6 020 000	6 065 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 638 000	3 613 000	3 579 000	3 462 000
Expenditure	799 000	780 000	747 000	1 133 000
Operating Profit	2 839 000	2 834 000	2 832 000	2 329 000
Financial Income	14 000	7 000	37 000	53 000
Financial Costs	612 000	308 000	314 000	467 000
Financial Balance	−598 000	−301 000	−277 000	−414 000
Earnings Before Tax	2 242 000	2 532 000	2 555 000	1 915 000
Tax	513 000	537 000	562 000	418 000
Net Income	1 728 000	1 995 000	1 993 000	1 498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 998 000	23 204 000	23 427 000	25 044 000
Total Current Assets	1 216 000	1 816 000	3 221 000	514 000
Total Assets	24 214 000	25 020 000	26 647 000	25 558 000
Total Retained Equity	−539 000	−364 000	−234 000	−188 000
Total Equity	5 714 000	5 889 000	6 020 000	6 065 000
Total Long-Term Debt	15 860 000	16 217 000	17 858 000	17 147 000
Total Current Debt	2 640 000	2 913 000	2 769 000	2 345 000
Total Equity and Debt	24 214 000	25 020 000	26 647 000	25 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 613 000	3 534 000	3 461 000
Other Income	3 638 000	0	45 000	1 000
Revenue	3 638 000	3 613 000	3 579 000	3 462 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	206 000	223 000	213 000	135 000
Impairment	0	0	0	0
Expenditure	799 000	780 000	747 000	1 133 000
Operating Profit	2 839 000	2 834 000	2 832 000	2 329 000
Financial Income	14 000	7 000	37 000	53 000
Financial Costs	612 000	308 000	314 000	467 000
Financial Balance	−598 000	−301 000	−277 000	−414 000
Dividends	0	0	0	0
Net Income	1 728 000	1 995 000	1 993 000	1 498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 970 000	23 150 000	23 330 000	23 512 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	54 000	97 000	34 000
Total Tangible Assets	22 998 000	23 204 000	23 427 000	23 547 000
Total Fiancial Fixed Assets	0	0	0	1 497 000
Total Fixed Assets	22 998 000	23 204 000	23 427 000	25 044 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	457 000	1 706 000	1 543 000	401 000
Total Current Assets	1 216 000	1 816 000	3 221 000	514 000
Total Assets	24 214 000	25 020 000	26 647 000	25 558 000
Total Equity	5 714 000	5 889 000	6 020 000	6 065 000
Short-Term Group Debt	2 441 000	2 725 000	2 613 000	2 158 000
Total Long-Term Debt	15 860 000	16 217 000	17 858 000	17 147 000
Creditors	76 000	71 000	43 000	62 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	123 000	118 000	113 000	125 000
Total Current Debt	2 640 000	2 913 000	2 769 000	2 345 000
Total Equity and Debt	24 214 000	25 020 000	26 647 000	25 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,24 %	33,88 %	33,11 %	24,7 %
Debt-to-Equity Ratio	2,78	2,75	2,97	2,83
Operating Profit Margin	78,04 %	78,44 %	79,13 %	67,27 %
Current Ratio	0,46	0,62	1,16	0,22
Quick Ratio	0,46	0,62	1,16	0,22
Equity Ratio	0,24	0,24	0,23	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %