company

SAMEIET PLATOUSGATE 2

0181 OSLO

Finances

Share Ownership

Return on Equity

302,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	319 000	0	0	0
Net Income	312 000	−8 000	−17 000	−7 000
Total Assets	103 000	583 000	585 000	602 000
Total Equity	103 000	−209 000	−202 000	−185 000

Income (NOK)	2022	2021	2020	2019
Revenue	319 000	0	0	0
Expenditure	8 000	8 000	17 000	8 000
Operating Profit	311 000	−8 000	−17 000	−8 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	312 000	−8 000	−17 000	−7 000
Tax	0	0	0	0
Net Income	312 000	−8 000	−17 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	63 000	70 000	76 000
Total Current Assets	47 000	520 000	516 000	526 000
Total Assets	103 000	583 000	585 000	602 000
Total Retained Equity	103 000	−209 000	−202 000	−185 000
Total Equity	103 000	−209 000	−202 000	−185 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	792 000	787 000	787 000
Total Equity and Debt	103 000	583 000	585 000	602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	319 000	0	0	0
Revenue	319 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	8 000	8 000	17 000	8 000
Operating Profit	311 000	−8 000	−17 000	−8 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	312 000	−8 000	−17 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	63 000	70 000	76 000
Total Tangible Assets	56 000	63 000	70 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	63 000	70 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	51 000	69 000	79 000
Total Current Assets	47 000	520 000	516 000	526 000
Total Assets	103 000	583 000	585 000	602 000
Total Equity	103 000	−209 000	−202 000	−185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	787 000	787 000	787 000
Total Current Debt	0	792 000	787 000	787 000
Total Equity and Debt	103 000	583 000	585 000	602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	302,91 %	3,83 %	8,42 %	3,78 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	97,49 %	-	-	-
Current Ratio	-	0,66	0,66	0,67
Quick Ratio	-	0,66	0,66	0,67
Equity Ratio	1	−0,36	−0,35	−0,31
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English