KØRRA EIENDOM AS

2270 FLISA

Finances

Share Ownership

Return on Equity

17,45 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	251 000	237 000	215 000	187 000
Net Income	78 000	46 000	79 000	69 000
Total Assets	545 000	518 000	551 000	545 000
Total Equity	447 000	449 000	463 000	454 000

Income (NOK)	2022	2021	2020	2019
Revenue	251 000	237 000	215 000	187 000
Expenditure	151 000	178 000	114 000	99 000
Operating Profit	100 000	59 000	102 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	100 000	59 000	102 000	88 000
Tax	22 000	13 000	22 000	19 000
Net Income	78 000	46 000	79 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	372 000	385 000	399 000	412 000
Total Current Assets	173 000	133 000	152 000	133 000
Total Assets	545 000	518 000	551 000	545 000
Total Retained Equity	262 000	264 000	278 000	269 000
Total Equity	447 000	449 000	463 000	454 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 000	69 000	88 000	91 000
Total Equity and Debt	545 000	518 000	551 000	545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	251 000	237 000	215 000	187 000
Revenue	251 000	237 000	215 000	187 000
Cost of Goods Sold	22 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	151 000	178 000	114 000	99 000
Operating Profit	100 000	59 000	102 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	80 000	60 000	70 000	80 000
Net Income	78 000	46 000	79 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	83 000	87 000	92 000	96 000
Real Eastate	289 000	298 000	307 000	316 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	289 000	298 000	307 000	316 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	372 000	385 000	399 000	412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	99 000	116 000	108 000
Total Current Assets	173 000	133 000	152 000	133 000
Total Assets	545 000	518 000	551 000	545 000
Total Equity	447 000	449 000	463 000	454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	80 000	60 000	70 000	80 000
Other Current Debt	0	0	0	0
Total Current Debt	98 000	69 000	88 000	91 000
Total Equity and Debt	545 000	518 000	551 000	545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,45 %	10,24 %	17,06 %	15,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,84 %	24,89 %	47,44 %	47,06 %
Current Ratio	1,77	1,93	1,73	1,46
Quick Ratio	1,77	1,93	1,73	1,46
Equity Ratio	0,82	0,87	0,84	0,83
Gross Profit Margin	91,24 %	100 %	100 %	100 %