EIGRI AS

4525 KONSMO

Finances

Share Ownership

Return on Equity

15 %

Current Ratio

13,55

Debt-to-Equity Ratio

−65,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−63 000	−42 000	−41 000	−34 000
Total Assets	28 238 000	26 368 000	24 596 000	23 358 000
Total Equity	−420 000	−357 000	−315 000	−274 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	63 000	42 000	40 000	34 000
Operating Profit	−63 000	−42 000	−40 000	−34 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−63 000	−42 000	−41 000	−34 000
Tax	0	0	0	0
Net Income	−63 000	−42 000	−41 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 016 000	12 016 000	12 016 000	11 725 000
Total Current Assets	16 222 000	14 352 000	12 580 000	11 633 000
Total Assets	28 238 000	26 368 000	24 596 000	23 358 000
Total Retained Equity	−520 000	−457 000	−415 000	−374 000
Total Equity	−420 000	−357 000	−315 000	−274 000
Total Long-Term Debt	27 460 000	26 179 000	24 652 000	23 512 000
Total Current Debt	1 197 000	546 000	258 000	121 000
Total Equity and Debt	28 238 000	26 368 000	24 596 000	23 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	42 000	40 000	34 000
Operating Profit	−63 000	−42 000	−40 000	−34 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−63 000	−42 000	−41 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 016 000	12 016 000	12 016 000	11 725 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 016 000	12 016 000	12 016 000	11 725 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 016 000	12 016 000	12 016 000	11 725 000
Stock	15 843 000	14 011 000	12 579 000	11 633 000
Total Investments	0	0	0	0
Cash, Bank	7 000	1 000	1 000	0
Total Current Assets	16 222 000	14 352 000	12 580 000	11 633 000
Total Assets	28 238 000	26 368 000	24 596 000	23 358 000
Total Equity	−420 000	−357 000	−315 000	−274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 460 000	26 179 000	24 652 000	23 512 000
Creditors	998 000	546 000	258 000	121 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	0	0	0
Total Current Debt	1 197 000	546 000	258 000	121 000
Total Equity and Debt	28 238 000	26 368 000	24 596 000	23 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15 %	11,76 %	13,02 %	12,41 %
Debt-to-Equity Ratio	−65,38	−73,33	−78,26	−85,81
Operating Profit Margin	-	-	-	-
Current Ratio	13,55	26,29	48,76	96,14
Quick Ratio	−1,11	−1,07	−1,02	−1,01
Equity Ratio	−0,01	−0,01	−0,01	−0,01
Gross Profit Margin	-	-	-	-