EIENDOMMEN STORGATA 30 AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

−1,03 %

Current Ratio

264,2

Debt-to-Equity Ratio

1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	387 000
Net Income	−22 000	4 000	4 000	76 000
Total Assets	4 534 000	4 760 000	5 002 000	5 175 000
Total Equity	2 128 000	2 150 000	2 196 000	2 191 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	387 000
Expenditure	208 000	204 000	205 000	204 000
Operating Profit	56 000	60 000	59 000	184 000
Financial Income	15 000	13 000	21 000	22 000
Financial Costs	99 000	67 000	75 000	108 000
Financial Balance	−84 000	−54 000	−54 000	−86 000
Earnings Before Tax	−28 000	5 000	5 000	98 000
Tax	−6 000	1 000	1 000	21 000
Net Income	−22 000	4 000	4 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 213 000	3 349 000	3 470 000	3 606 000
Total Current Assets	1 321 000	1 411 000	1 532 000	1 569 000
Total Assets	4 534 000	4 760 000	5 002 000	5 175 000
Total Retained Equity	1 037 000	1 059 000	1 105 000	1 101 000
Total Equity	2 128 000	2 150 000	2 196 000	2 191 000
Total Long-Term Debt	2 401 000	2 600 000	2 797 000	2 955 000
Total Current Debt	5 000	11 000	10 000	29 000
Total Equity and Debt	4 534 000	4 760 000	5 002 000	5 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	264 000	264 000	264 000	387 000
Revenue	264 000	264 000	264 000	387 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	136 000	136 000	136 000	136 000
Impairment	0	0	0	0
Expenditure	208 000	204 000	205 000	204 000
Operating Profit	56 000	60 000	59 000	184 000
Financial Income	15 000	13 000	21 000	22 000
Financial Costs	99 000	67 000	75 000	108 000
Financial Balance	−84 000	−54 000	−54 000	−86 000
Dividends	0	0	0	0
Net Income	−22 000	4 000	4 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 213 000	3 349 000	3 470 000	3 606 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 213 000	3 349 000	3 470 000	3 606 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 213 000	3 349 000	3 470 000	3 606 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	451 000	533 000	571 000	542 000
Total Current Assets	1 321 000	1 411 000	1 532 000	1 569 000
Total Assets	4 534 000	4 760 000	5 002 000	5 175 000
Total Equity	2 128 000	2 150 000	2 196 000	2 191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 401 000	2 600 000	2 797 000	2 955 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	1 000
Total Current Debt	5 000	11 000	10 000	29 000
Total Equity and Debt	4 534 000	4 760 000	5 002 000	5 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,03 %	0,19 %	0,18 %	3,47 %
Debt-to-Equity Ratio	1,13	1,21	1,27	1,35
Operating Profit Margin	21,21 %	22,73 %	22,35 %	47,55 %
Current Ratio	264,2	128,27	153,2	54,1
Quick Ratio	264,2	128,27	153,2	54,1
Equity Ratio	0,47	0,45	0,44	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %