SAMEIET KARMSUND PANORAMA

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−143,73 %

Current Ratio

3,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	533 000	504 000	450 000	443 000
Net Income	−378 000	187 000	−16 000	227 000
Total Assets	380 000	693 000	553 000	507 000
Total Equity	263 000	641 000	454 000	470 000

Income (NOK)	2022	2021	2020	2019
Revenue	533 000	504 000	450 000	443 000
Expenditure	911 000	310 000	462 000	217 000
Operating Profit	−378 000	187 000	−16 000	226 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	−378 000	177 000	−27 000	218 000
Tax	0	0	0	0
Net Income	−378 000	187 000	−16 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	380 000	693 000	553 000	507 000
Total Assets	380 000	693 000	553 000	507 000
Total Retained Equity	263 000	641 000	454 000	470 000
Total Equity	263 000	641 000	454 000	470 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	52 000	99 000	37 000
Total Equity and Debt	380 000	693 000	553 000	507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	533 000	487 000	434 000	434 000
Revenue	533 000	504 000	450 000	443 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	14 000	14 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	911 000	310 000	462 000	217 000
Operating Profit	−378 000	187 000	−16 000	226 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−378 000	187 000	−16 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	536 000	543 000	463 000
Total Current Assets	380 000	693 000	553 000	507 000
Total Assets	380 000	693 000	553 000	507 000
Total Equity	263 000	641 000	454 000	470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	52 000	99 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	0	0	0
Total Current Debt	117 000	52 000	99 000	37 000
Total Equity and Debt	380 000	693 000	553 000	507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−143,73 %	29,17 %	−3,52 %	48,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−70,92 %	37,1 %	−3,56 %	51,02 %
Current Ratio	3,25	13,33	5,59	13,7
Quick Ratio	3,25	13,33	5,59	13,7
Equity Ratio	0,69	0,92	0,82	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table