JAIJA AS

4085 HUNDVÅG

Finances

Return on Equity

46,71 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 045 000	600 000	325 000
Net Income	1 632 000	1 581 000	375 000	243 000
Total Assets	7 736 000	7 439 000	6 014 000	3 510 000
Total Equity	3 494 000	2 861 000	2 280 000	1 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 045 000	600 000	325 000
Expenditure	17 000	14 000	10 000	14 000
Operating Profit	1 063 000	1 031 000	590 000	311 000
Financial Income	1 065 000	864 000	0	1 000
Financial Costs	282 000	106 000	109 000	0
Financial Balance	783 000	758 000	−109 000	1 000
Earnings Before Tax	1 845 000	1 790 000	481 000	312 000
Tax	213 000	209 000	106 000	69 000
Net Income	1 632 000	1 581 000	375 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 620 000	5 601 000	5 011 000	2 241 000
Total Current Assets	2 116 000	1 838 000	1 004 000	1 269 000
Total Assets	7 736 000	7 439 000	6 014 000	3 510 000
Total Retained Equity	3 394 000	2 761 000	2 180 000	1 805 000
Total Equity	3 494 000	2 861 000	2 280 000	1 905 000
Total Long-Term Debt	2 714 000	3 063 000	3 433 000	1 414 000
Total Current Debt	1 528 000	1 515 000	301 000	191 000
Total Equity and Debt	7 736 000	7 439 000	6 014 000	3 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 080 000	1 045 000	600 000	325 000
Other Income	0	0	0	0
Revenue	1 080 000	1 045 000	600 000	325 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	14 000	10 000	14 000
Operating Profit	1 063 000	1 031 000	590 000	311 000
Financial Income	1 065 000	864 000	0	1 000
Financial Costs	282 000	106 000	109 000	0
Financial Balance	783 000	758 000	−109 000	1 000
Dividends	1 000 000	1 000 000	0	0
Net Income	1 632 000	1 581 000	375 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 620 000	5 601 000	5 011 000	2 241 000
Total Fixed Assets	5 620 000	5 601 000	5 011 000	2 241 000
Stock	0	0	0	0
Total Investments	270 000	133 000	250 000	0
Cash, Bank	1 845 000	1 705 000	754 000	1 269 000
Total Current Assets	2 116 000	1 838 000	1 004 000	1 269 000
Total Assets	7 736 000	7 439 000	6 014 000	3 510 000
Total Equity	3 494 000	2 861 000	2 280 000	1 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 714 000	3 063 000	3 433 000	1 414 000
Creditors	0	0	0	0
Unpaid Taxes	287 000	279 000	168 000	95 000
Dividends	1 000 000	1 000 000	0	0
Other Current Debt	28 000	27 000	27 000	27 000
Total Current Debt	1 528 000	1 515 000	301 000	191 000
Total Equity and Debt	7 736 000	7 439 000	6 014 000	3 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,71 %	55,26 %	16,45 %	12,76 %
Debt-to-Equity Ratio	0,78	1,07	1,51	0,74
Operating Profit Margin	98,43 %	98,66 %	98,33 %	95,69 %
Current Ratio	1,38	1,21	3,34	6,64
Quick Ratio	1,38	1,21	3,34	6,64
Equity Ratio	0,45	0,38	0,38	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %