OPPLAND MALER OG GULVSERVICE AS

2846 BØVERBRU

Finances

Share Ownership

Return on Equity

4,82 %

Current Ratio

10,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 209 000	1 179 000	1 614 000	1 322 000
Net Income	89 000	98 000	382 000	58 000
Total Assets	2 047 000	1 911 000	1 891 000	1 564 000
Total Equity	1 847 000	1 758 000	1 660 000	1 478 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 209 000	1 179 000	1 614 000	1 322 000
Expenditure	1 103 000	1 045 000	1 119 000	1 248 000
Operating Profit	106 000	134 000	496 000	74 000
Financial Income	7 000	7 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	7 000	7 000	8 000	8 000
Earnings Before Tax	113 000	141 000	505 000	82 000
Tax	24 000	43 000	123 000	24 000
Net Income	89 000	98 000	382 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	41 000	106 000	172 000
Total Current Assets	2 043 000	1 870 000	1 785 000	1 392 000
Total Assets	2 047 000	1 911 000	1 891 000	1 564 000
Total Retained Equity	1 747 000	1 658 000	1 560 000	1 378 000
Total Equity	1 847 000	1 758 000	1 660 000	1 478 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	153 000	231 000	86 000
Total Equity and Debt	2 047 000	1 911 000	1 891 000	1 564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 209 000	1 179 000	1 614 000	1 322 000
Other Income	0	0	0	0
Revenue	1 209 000	1 179 000	1 614 000	1 322 000
Cost of Goods Sold	261 000	240 000	313 000	329 000
Salary Costs	438 000	436 000	465 000	547 000
Depreciation	37 000	66 000	66 000	66 000
Impairment	0	0	0	0
Expenditure	1 103 000	1 045 000	1 119 000	1 248 000
Operating Profit	106 000	134 000	496 000	74 000
Financial Income	7 000	7 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	7 000	7 000	8 000	8 000
Dividends	0	0	0	0
Net Income	89 000	98 000	382 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	41 000	106 000	172 000
Total Tangible Assets	4 000	41 000	106 000	172 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	41 000	106 000	172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 980 000	1 755 000	1 741 000	1 328 000
Total Current Assets	2 043 000	1 870 000	1 785 000	1 392 000
Total Assets	2 047 000	1 911 000	1 891 000	1 564 000
Total Equity	1 847 000	1 758 000	1 660 000	1 478 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	129 000	29 000	0	3 000
Unpaid Taxes	9 000	46 000	65 000	10 000
Dividends	0	0	0	0
Other Current Debt	38 000	36 000	44 000	47 000
Total Current Debt	200 000	153 000	231 000	86 000
Total Equity and Debt	2 047 000	1 911 000	1 891 000	1 564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,82 %	5,57 %	23,01 %	3,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,77 %	11,37 %	30,73 %	5,6 %
Current Ratio	10,22	12,22	7,73	16,19
Quick Ratio	10,22	12,22	7,73	16,19
Equity Ratio	0,9	0,92	0,88	0,95
Gross Profit Margin	78,41 %	79,64 %	80,61 %	75,11 %