BRUVIK SENTER AS

5285 BRUVIK

Finances

Share Ownership

Return on Equity

3,42 %

Current Ratio

3,69

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	291 000	275 000	281 000	293 000
Net Income	44 000	−32 000	42 000	−18 000
Total Assets	1 546 000	1 656 000	1 727 000	1 756 000
Total Equity	1 287 000	1 243 000	1 275 000	1 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	291 000	275 000	281 000	293 000
Expenditure	212 000	288 000	193 000	279 000
Operating Profit	80 000	−13 000	88 000	15 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	18 000	20 000	25 000	27 000
Financial Balance	−17 000	−19 000	−24 000	−27 000
Earnings Before Tax	62 000	−32 000	64 000	−12 000
Tax	18 000	0	22 000	6 000
Net Income	44 000	−32 000	42 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 403 000	1 423 000	1 499 000	1 584 000
Total Current Assets	144 000	233 000	228 000	172 000
Total Assets	1 546 000	1 656 000	1 727 000	1 756 000
Total Retained Equity	−21 000	−65 000	−33 000	−76 000
Total Equity	1 287 000	1 243 000	1 275 000	1 232 000
Total Long-Term Debt	221 000	317 000	410 000	498 000
Total Current Debt	39 000	96 000	42 000	26 000
Total Equity and Debt	1 546 000	1 656 000	1 727 000	1 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	291 000	275 000	281 000	293 000
Revenue	291 000	275 000	281 000	293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	59 000	28 000	67 000
Depreciation	76 000	76 000	85 000	95 000
Impairment	0	0	0	0
Expenditure	212 000	288 000	193 000	279 000
Operating Profit	80 000	−13 000	88 000	15 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	18 000	20 000	25 000	27 000
Financial Balance	−17 000	−19 000	−24 000	−27 000
Dividends	0	0	0	0
Net Income	44 000	−32 000	42 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 304 000	1 346 000	1 388 000	1 430 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	99 000	77 000	111 000	154 000
Total Tangible Assets	1 403 000	1 423 000	1 499 000	1 584 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 403 000	1 423 000	1 499 000	1 584 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	210 000	193 000	145 000
Total Current Assets	144 000	233 000	228 000	172 000
Total Assets	1 546 000	1 656 000	1 727 000	1 756 000
Total Equity	1 287 000	1 243 000	1 275 000	1 232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	221 000	317 000	410 000	498 000
Creditors	0	0	0	0
Unpaid Taxes	20 000	15 000	20 000	19 000
Dividends	0	0	0	0
Other Current Debt	0	81 000	0	0
Total Current Debt	39 000	96 000	42 000	26 000
Total Equity and Debt	1 546 000	1 656 000	1 727 000	1 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,42 %	−2,57 %	3,29 %	−1,46 %
Debt-to-Equity Ratio	0,17	0,26	0,32	0,4
Operating Profit Margin	27,49 %	−4,73 %	31,32 %	5,12 %
Current Ratio	3,69	2,43	5,43	6,62
Quick Ratio	3,69	2,43	5,43	6,62
Equity Ratio	0,83	0,75	0,74	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %