EIERSEKSJONSSAMEIET THUNES VEI 5

0179 OSLO

Finances

Share Ownership

Return on Equity

−6 %

Current Ratio

3,05

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2011
Revenue	1 280 000	783 000	782 000	643 000
Net Income	−9 000	−73 000	60 000	−146 000
Total Assets	223 000	277 000	297 000	146 000
Total Equity	150 000	159 000	232 000	50 000

Income (NOK)	2019	2018	2017	2011
Revenue	1 280 000	783 000	782 000	643 000
Expenditure	1 289 000	856 000	722 000	792 000
Operating Profit	−10 000	−73 000	60 000	−149 000
Financial Income	1 000	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	3 000
Earnings Before Tax	−9 000	−73 000	60 000	−146 000
Tax	0	0	0	0
Net Income	−9 000	−73 000	60 000	−146 000

Balance (NOK)	2019	2018	2017	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	223 000	277 000	297 000	146 000
Total Assets	223 000	277 000	297 000	146 000
Total Retained Equity	150 000	159 000	232 000	50 000
Total Equity	150 000	159 000	232 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	119 000	66 000	97 000
Total Equity and Debt	223 000	277 000	298 000	146 000

Cash flow (NOK)	2019	2018	2017	2011
Sales Income	818 000	782 000	782 000	0
Other Income	462 000	0	0	643 000
Revenue	1 280 000	783 000	782 000	643 000
Cost of Goods Sold	0	0	0	5 000
Salary Costs	5 000	5 000	37 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 289 000	856 000	722 000	792 000
Operating Profit	−10 000	−73 000	60 000	−149 000
Financial Income	1 000	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	3 000
Dividends	0	0	0	0
Net Income	−9 000	−73 000	60 000	−146 000

Balance details (NOK)	2019	2018	2017	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	188 000	277 000	131 000
Total Current Assets	223 000	277 000	297 000	146 000
Total Assets	223 000	277 000	297 000	146 000
Total Equity	150 000	159 000	232 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	72 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	119 000	66 000	25 000
Total Current Debt	73 000	119 000	66 000	97 000
Total Equity and Debt	223 000	277 000	298 000	146 000

Financial indicators	2019	2018	2017	2011
Return on Equity	−6 %	−45,91 %	25,86 %	−292 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,78 %	−9,32 %	7,67 %	−23,17 %
Current Ratio	3,05	2,33	4,5	1,51
Quick Ratio	3,05	2,33	4,5	1,51
Equity Ratio	0,67	0,57	0,78	0,34
Gross Profit Margin	100 %	100 %	100 %	99,22 %

Rotate your device to see the full table