BELIN AS

5239 RÅDAL

Finances

Return on Equity

2,25 %

Current Ratio

25,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	222 000	274 000	4 514 000	−888 000
Total Assets	10 180 000	10 858 000	11 185 000	6 900 000
Total Equity	9 880 000	10 458 000	10 885 000	6 871 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	14 000	10 000	7 000
Operating Profit	−26 000	−14 000	−10 000	−7 000
Financial Income	247 000	493 000	5 329 000	297 000
Financial Costs	0	205 000	805 000	1 178 000
Financial Balance	247 000	288 000	4 524 000	−881 000
Earnings Before Tax	222 000	274 000	4 514 000	−888 000
Tax	0	0	0	0
Net Income	222 000	274 000	4 514 000	−888 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 492 000	6 033 000	4 244 000	5 049 000
Total Current Assets	7 688 000	4 825 000	6 941 000	1 851 000
Total Assets	10 180 000	10 858 000	11 185 000	6 900 000
Total Retained Equity	9 777 000	10 356 000	10 782 000	6 768 000
Total Equity	9 880 000	10 458 000	10 885 000	6 871 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	300 000	400 000	300 000	29 000
Total Equity and Debt	10 180 000	10 858 000	11 185 000	6 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	14 000	10 000	7 000
Operating Profit	−26 000	−14 000	−10 000	−7 000
Financial Income	247 000	493 000	5 329 000	297 000
Financial Costs	0	205 000	805 000	1 178 000
Financial Balance	247 000	288 000	4 524 000	−881 000
Dividends	800 000	700 000	500 000	0
Net Income	222 000	274 000	4 514 000	−888 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 492 000	6 033 000	4 244 000	5 049 000
Total Fixed Assets	2 492 000	6 033 000	4 244 000	5 049 000
Stock	0	0	0	0
Total Investments	1 313 000	16 000	500 000	79 000
Cash, Bank	6 152 000	4 037 000	4 523 000	1 753 000
Total Current Assets	7 688 000	4 825 000	6 941 000	1 851 000
Total Assets	10 180 000	10 858 000	11 185 000	6 900 000
Total Equity	9 880 000	10 458 000	10 885 000	6 871 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	700 000	500 000	0
Other Current Debt	0	0	0	29 000
Total Current Debt	300 000	400 000	300 000	29 000
Total Equity and Debt	10 180 000	10 858 000	11 185 000	6 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,25 %	2,62 %	41,47 %	−12,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	25,63	12,06	23,14	63,83
Quick Ratio	25,63	12,06	23,14	63,83
Equity Ratio	0,97	0,96	0,97	1
Gross Profit Margin	-	-	-	-