STATKRAFT VIND UTVIKLING DA

0283 OSLO

Finances

Share Ownership

Return on Equity

−935,88 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 138 000	−1 041 000	−4 823 000	−9 727 000
Total Assets	1 680 000	661 000	2 052 000	5 348 000
Total Equity	549 000	645 000	1 687 000	3 909 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 084 000	1 046 000	4 840 000	9 765 000
Operating Profit	−5 084 000	−1 046 000	−4 840 000	−9 765 000
Financial Income	4 000	4 000	18 000	45 000
Financial Costs	58 000	0	0	7 000
Financial Balance	−54 000	4 000	18 000	38 000
Earnings Before Tax	−5 138 000	−1 041 000	−4 823 000	−9 727 000
Tax	0	0	0	0
Net Income	−5 138 000	−1 041 000	−4 823 000	−9 727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 680 000	661 000	2 052 000	5 348 000
Total Assets	1 680 000	661 000	2 052 000	5 348 000
Total Retained Equity	−160 477 000	−155 339 000	−154 297 000	−149 474 000
Total Equity	549 000	645 000	1 687 000	3 909 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 131 000	16 000	365 000	1 439 000
Total Equity and Debt	1 680 000	661 000	2 052 000	5 348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 084 000	1 046 000	4 840 000	9 765 000
Operating Profit	−5 084 000	−1 046 000	−4 840 000	−9 765 000
Financial Income	4 000	4 000	18 000	45 000
Financial Costs	58 000	0	0	7 000
Financial Balance	−54 000	4 000	18 000	38 000
Dividends	0	0	0	0
Net Income	−5 138 000	−1 041 000	−4 823 000	−9 727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 680 000	661 000	2 052 000	5 348 000
Total Assets	1 680 000	661 000	2 052 000	5 348 000
Total Equity	549 000	645 000	1 687 000	3 909 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 084 000	16 000	365 000	1 439 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	0	0	0
Total Current Debt	1 131 000	16 000	365 000	1 439 000
Total Equity and Debt	1 680 000	661 000	2 052 000	5 348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−935,88 %	−161,4 %	−285,89 %	−248,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,49	41,31	5,62	3,72
Quick Ratio	1,49	41,31	5,62	3,72
Equity Ratio	0,33	0,98	0,82	0,73
Gross Profit Margin	-	-	-	-