SANDBERG HOLDINGS AS

3208 SANDEFJORD

Finances

Return on Equity

66,89 %

Current Ratio

0,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	883 000	2 641 000	1 082 000	562 000
Total Assets	2 648 000	3 643 000	2 528 000	2 066 000
Total Equity	1 320 000	436 000	−94 000	327 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	105 000	78 000	117 000	77 000
Operating Profit	−105 000	−78 000	−117 000	−77 000
Financial Income	992 000	2 719 000	1 200 000	640 000
Financial Costs	4 000	0	1 000	0
Financial Balance	988 000	2 719 000	1 199 000	640 000
Earnings Before Tax	883 000	2 641 000	1 082 000	562 000
Tax	0	0	0	0
Net Income	883 000	2 641 000	1 082 000	562 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 535 000	3 635 000	2 525 000	2 060 000
Total Current Assets	113 000	8 000	4 000	6 000
Total Assets	2 648 000	3 643 000	2 528 000	2 066 000
Total Retained Equity	1 220 000	336 000	−194 000	227 000
Total Equity	1 320 000	436 000	−94 000	327 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 328 000	3 207 000	2 623 000	1 739 000
Total Equity and Debt	2 648 000	3 643 000	2 528 000	2 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	105 000	78 000	117 000	77 000
Operating Profit	−105 000	−78 000	−117 000	−77 000
Financial Income	992 000	2 719 000	1 200 000	640 000
Financial Costs	4 000	0	1 000	0
Financial Balance	988 000	2 719 000	1 199 000	640 000
Dividends	0	2 110 000	1 504 000	500 000
Net Income	883 000	2 641 000	1 082 000	562 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 535 000	3 635 000	2 525 000	2 060 000
Total Fixed Assets	2 535 000	3 635 000	2 525 000	2 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	5 000	1 000	3 000
Total Current Assets	113 000	8 000	4 000	6 000
Total Assets	2 648 000	3 643 000	2 528 000	2 066 000
Total Equity	1 320 000	436 000	−94 000	327 000
Short-Term Group Debt	819 000	1 091 000	2 611 000	1 176 000
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	12 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	2 110 000	1 504 000	500 000
Other Current Debt	509 000	0	0	58 000
Total Current Debt	1 328 000	3 207 000	2 623 000	1 739 000
Total Equity and Debt	2 648 000	3 643 000	2 528 000	2 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,89 %	605,73 %	−1 151,06 %	171,87 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,09	0	0	0
Quick Ratio	0,09	0	0	0
Equity Ratio	0,5	0,12	−0,04	0,16
Gross Profit Margin	-	-	-	-