JAN KJØNNÅS EIENDOM AS

8657 MOSJØEN

Finances

Share Ownership

Return on Equity

1,07 %

Current Ratio

114,83

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	365 000	343 000	319 000	344 000
Net Income	19 000	13 000	78 000	76 000
Total Assets	5 681 000	5 834 000	3 040 000	3 096 000
Total Equity	1 778 000	1 759 000	1 746 000	1 667 000

Income (NOK)	2022	2021	2020	2019
Revenue	365 000	343 000	319 000	344 000
Expenditure	202 000	211 000	153 000	181 000
Operating Profit	163 000	132 000	166 000	163 000
Financial Income	4 000	2 000	6 000	7 000
Financial Costs	143 000	117 000	71 000	73 000
Financial Balance	−139 000	−115 000	−65 000	−66 000
Earnings Before Tax	24 000	17 000	100 000	97 000
Tax	5 000	4 000	22 000	21 000
Net Income	19 000	13 000	78 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 925 000	3 010 000	1 776 000	1 865 000
Total Current Assets	2 756 000	2 824 000	1 264 000	1 231 000
Total Assets	5 681 000	5 834 000	3 040 000	3 096 000
Total Retained Equity	1 178 000	1 159 000	1 146 000	1 067 000
Total Equity	1 778 000	1 759 000	1 746 000	1 667 000
Total Long-Term Debt	3 879 000	3 061 000	1 259 000	1 392 000
Total Current Debt	24 000	1 015 000	34 000	36 000
Total Equity and Debt	5 681 000	5 834 000	3 040 000	3 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	365 000	343 000	319 000	344 000
Revenue	365 000	343 000	319 000	344 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	89 000	89 000	89 000	89 000
Impairment	0	0	0	0
Expenditure	202 000	211 000	153 000	181 000
Operating Profit	163 000	132 000	166 000	163 000
Financial Income	4 000	2 000	6 000	7 000
Financial Costs	143 000	117 000	71 000	73 000
Financial Balance	−139 000	−115 000	−65 000	−66 000
Dividends	0	0	0	0
Net Income	19 000	13 000	78 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	0
Real Eastate	2 921 000	3 010 000	1 776 000	1 865 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 921 000	3 010 000	1 776 000	1 865 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 925 000	3 010 000	1 776 000	1 865 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	993 000	2 108 000	532 000	852 000
Total Current Assets	2 756 000	2 824 000	1 264 000	1 231 000
Total Assets	5 681 000	5 834 000	3 040 000	3 096 000
Total Equity	1 778 000	1 759 000	1 746 000	1 667 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 879 000	3 061 000	1 259 000	1 392 000
Creditors	2 000	1 002 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	1 000	5 000	6 000
Total Current Debt	24 000	1 015 000	34 000	36 000
Total Equity and Debt	5 681 000	5 834 000	3 040 000	3 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,07 %	0,74 %	4,47 %	4,56 %
Debt-to-Equity Ratio	2,18	1,74	0,72	0,84
Operating Profit Margin	44,66 %	38,48 %	52,04 %	47,38 %
Current Ratio	114,83	2,78	37,18	34,19
Quick Ratio	114,83	2,78	37,18	34,19
Equity Ratio	0,31	0,3	0,57	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %