BR. BENDIKSEN TRANSPORT AS

9419 SØRVIK

Finances

Share Ownership

Return on Equity

5,77 %

Current Ratio

2,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 114 000	1 149 000	1 206 000	804 000
Net Income	56 000	−22 000	202 000	−83 000
Total Assets	1 347 000	1 296 000	1 434 000	1 034 000
Total Equity	971 000	914 000	936 000	733 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 114 000	1 149 000	1 206 000	804 000
Expenditure	1 057 000	1 173 000	973 000	892 000
Operating Profit	56 000	−24 000	232 000	−88 000
Financial Income	0	8 000	8 000	7 000
Financial Costs	0	6 000	12 000	2 000
Financial Balance	0	2 000	−4 000	5 000
Earnings Before Tax	56 000	−22 000	228 000	−83 000
Tax	0	0	25 000	0
Net Income	56 000	−22 000	202 000	−83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	379 000	458 000	552 000	243 000
Total Current Assets	968 000	838 000	882 000	790 000
Total Assets	1 347 000	1 296 000	1 434 000	1 034 000
Total Retained Equity	871 000	814 000	836 000	633 000
Total Equity	971 000	914 000	936 000	733 000
Total Long-Term Debt	0	14 000	95 000	0
Total Current Debt	377 000	368 000	403 000	300 000
Total Equity and Debt	1 347 000	1 296 000	1 434 000	1 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 108 000	1 149 000	1 155 000	804 000
Other Income	6 000	0	50 000	0
Revenue	1 114 000	1 149 000	1 206 000	804 000
Cost of Goods Sold	7 000	47 000	67 000	13 000
Salary Costs	303 000	442 000	195 000	239 000
Depreciation	79 000	94 000	170 000	188 000
Impairment	0	0	0	0
Expenditure	1 057 000	1 173 000	973 000	892 000
Operating Profit	56 000	−24 000	232 000	−88 000
Financial Income	0	8 000	8 000	7 000
Financial Costs	0	6 000	12 000	2 000
Financial Balance	0	2 000	−4 000	5 000
Dividends	0	0	0	0
Net Income	56 000	−22 000	202 000	−83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	379 000	458 000	552 000	243 000
Total Tangible Assets	379 000	458 000	552 000	243 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	379 000	458 000	552 000	243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	907 000	819 000	675 000	664 000
Total Current Assets	968 000	838 000	882 000	790 000
Total Assets	1 347 000	1 296 000	1 434 000	1 034 000
Total Equity	971 000	914 000	936 000	733 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	14 000	95 000	0
Creditors	32 000	21 000	66 000	18 000
Unpaid Taxes	71 000	58 000	49 000	7 000
Dividends	0	0	0	0
Other Current Debt	274 000	289 000	263 000	275 000
Total Current Debt	377 000	368 000	403 000	300 000
Total Equity and Debt	1 347 000	1 296 000	1 434 000	1 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,77 %	−2,41 %	21,58 %	−11,32 %
Debt-to-Equity Ratio	0	0,02	0,1	0
Operating Profit Margin	5,03 %	−2,09 %	19,24 %	−10,95 %
Current Ratio	2,57	2,28	2,19	2,63
Quick Ratio	2,57	2,28	2,19	2,63
Equity Ratio	0,72	0,71	0,65	0,71
Gross Profit Margin	99,37 %	95,91 %	94,44 %	98,38 %