FRELSESARMEENS STORBYLEGAT

0165 OSLO

Finances

Share Ownership

Return on Equity

−16,89 %

Current Ratio

18,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 445 000	3 263 000	−706 000	−811 000
Total Assets	40 381 000	46 666 000	43 297 000	43 983 000
Total Equity	38 166 000	44 611 000	41 348 000	42 054 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 237 000	2 075 000	1 977 000	4 244 000
Operating Profit	−2 237 000	−2 075 000	−1 977 000	−4 244 000
Financial Income	3 000	5 338 000	1 271 000	3 433 000
Financial Costs	4 211 000	0	0	0
Financial Balance	−4 208 000	5 338 000	1 271 000	3 433 000
Earnings Before Tax	−6 445 000	3 263 000	−706 000	−811 000
Tax	0	0	0	0
Net Income	−6 445 000	3 263 000	−706 000	−811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	40 381 000	46 666 000	43 297 000	43 983 000
Total Assets	40 381 000	46 666 000	43 297 000	43 983 000
Total Retained Equity	38 166 000	44 611 000	41 348 000	40 554 000
Total Equity	38 166 000	44 611 000	41 348 000	42 054 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 215 000	2 055 000	1 950 000	1 929 000
Total Equity and Debt	40 381 000	46 666 000	43 297 000	43 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 237 000	2 075 000	1 977 000	4 244 000
Operating Profit	−2 237 000	−2 075 000	−1 977 000	−4 244 000
Financial Income	3 000	5 338 000	1 271 000	3 433 000
Financial Costs	4 211 000	0	0	0
Financial Balance	−4 208 000	5 338 000	1 271 000	3 433 000
Dividends	0	0	0	0
Net Income	−6 445 000	3 263 000	−706 000	−811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	40 155 000	46 465 000	43 158 000	42 698 000
Cash, Bank	227 000	201 000	139 000	1 285 000
Total Current Assets	40 381 000	46 666 000	43 297 000	43 983 000
Total Assets	40 381 000	46 666 000	43 297 000	43 983 000
Total Equity	38 166 000	44 611 000	41 348 000	42 054 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 215 000	2 055 000	1 950 000	1 929 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 215 000	2 055 000	1 950 000	1 929 000
Total Equity and Debt	40 381 000	46 666 000	43 297 000	43 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,89 %	7,31 %	−1,71 %	−1,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	18,23	22,71	22,2	22,8
Quick Ratio	18,23	22,71	22,2	22,8
Equity Ratio	0,95	0,96	0,95	0,96
Gross Profit Margin	-	-	-	-