MEAN BEAN AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0,56 %

Current Ratio

0,84

Debt-to-Equity Ratio

−0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 913 000	2 006 000	2 044 000	1 738 000
Net Income	−29 000	−76 000	−163 000	−721 000
Total Assets	294 000	333 000	316 000	306 000
Total Equity	−5 170 000	−5 140 000	−5 064 000	−4 901 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 913 000	2 006 000	2 044 000	1 738 000
Expenditure	1 944 000	2 082 000	2 201 000	2 446 000
Operating Profit	−31 000	−76 000	−157 000	−709 000
Financial Income	3 000	2 000	2 000	1 000
Financial Costs	1 000	2 000	8 000	14 000
Financial Balance	2 000	0	−6 000	−13 000
Earnings Before Tax	−29 000	−76 000	−163 000	−721 000
Tax	0	0	0	0
Net Income	−29 000	−76 000	−163 000	−721 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	44 000	69 000	55 000
Total Current Assets	282 000	288 000	247 000	251 000
Total Assets	294 000	333 000	316 000	306 000
Total Retained Equity	−6 364 000	−6 334 000	−6 258 000	−6 095 000
Total Equity	−5 170 000	−5 140 000	−5 064 000	−4 901 000
Total Long-Term Debt	5 128 000	5 140 000	5 075 000	4 708 000
Total Current Debt	335 000	333 000	305 000	498 000
Total Equity and Debt	294 000	333 000	316 000	306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 913 000	1 966 000	2 032 000	1 738 000
Other Income	0	40 000	12 000	0
Revenue	1 913 000	2 006 000	2 044 000	1 738 000
Cost of Goods Sold	747 000	826 000	943 000	832 000
Salary Costs	796 000	864 000	787 000	996 000
Depreciation	14 000	14 000	14 000	88 000
Impairment	0	0	0	61 000
Expenditure	1 944 000	2 082 000	2 201 000	2 446 000
Operating Profit	−31 000	−76 000	−157 000	−709 000
Financial Income	3 000	2 000	2 000	1 000
Financial Costs	1 000	2 000	8 000	14 000
Financial Balance	2 000	0	−6 000	−13 000
Dividends	0	0	0	0
Net Income	−29 000	−76 000	−163 000	−721 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	12 000	26 000	40 000	55 000
Fixtures	0	0	0	0
Total Tangible Assets	12 000	26 000	40 000	55 000
Total Fiancial Fixed Assets	0	18 000	28 000	0
Total Fixed Assets	12 000	44 000	69 000	55 000
Stock	101 000	96 000	101 000	147 000
Total Investments	0	0	0	0
Cash, Bank	172 000	144 000	137 000	85 000
Total Current Assets	282 000	288 000	247 000	251 000
Total Assets	294 000	333 000	316 000	306 000
Total Equity	−5 170 000	−5 140 000	−5 064 000	−4 901 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 128 000	5 140 000	5 075 000	4 708 000
Creditors	84 000	73 000	93 000	304 000
Unpaid Taxes	77 000	84 000	92 000	60 000
Dividends	0	0	0	0
Other Current Debt	89 000	95 000	89 000	96 000
Total Current Debt	335 000	333 000	305 000	498 000
Total Equity and Debt	294 000	333 000	316 000	306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,56 %	1,48 %	3,22 %	14,71 %
Debt-to-Equity Ratio	−0,99	−1	−1	−0,96
Operating Profit Margin	−1,62 %	−3,79 %	−7,68 %	−40,79 %
Current Ratio	0,84	0,86	0,81	0,5
Quick Ratio	1,21	1,22	1,21	0,72
Equity Ratio	−17,59	−15,44	−16,03	−16,02
Gross Profit Margin	60,95 %	58,82 %	53,86 %	52,13 %