VETO HOLDING AS

5235 RÅDAL

Finances

Return on Equity

91,52 %

Current Ratio

0,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	313 000	−19 000	−17 000	−12 000
Total Assets	752 000	395 000	393 000	141 000
Total Equity	342 000	105 000	123 000	141 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	19 000	17 000	12 000
Operating Profit	−22 000	−19 000	−17 000	−12 000
Financial Income	335 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	335 000	0	0	0
Earnings Before Tax	313 000	−19 000	−17 000	−12 000
Tax	0	0	0	0
Net Income	313 000	−19 000	−17 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	391 000	391 000	391 000	141 000
Total Current Assets	362 000	4 000	3 000	0
Total Assets	752 000	395 000	393 000	141 000
Total Retained Equity	242 000	5 000	23 000	41 000
Total Equity	342 000	105 000	123 000	141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	410 000	290 000	270 000	0
Total Equity and Debt	752 000	395 000	393 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	19 000	17 000	12 000
Operating Profit	−22 000	−19 000	−17 000	−12 000
Financial Income	335 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	335 000	0	0	0
Dividends	75 000	0	0	0
Net Income	313 000	−19 000	−17 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	391 000	391 000	391 000	141 000
Total Fixed Assets	391 000	391 000	391 000	141 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	3 000	0
Total Current Assets	362 000	4 000	3 000	0
Total Assets	752 000	395 000	393 000	141 000
Total Equity	342 000	105 000	123 000	141 000
Short-Term Group Debt	335 000	90 000	20 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	75 000	0	0	0
Other Current Debt	0	200 000	250 000	0
Total Current Debt	410 000	290 000	270 000	0
Total Equity and Debt	752 000	395 000	393 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,52 %	−18,1 %	−13,82 %	−8,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,88	0,01	0,01	-
Quick Ratio	0,88	0,01	0,01	-
Equity Ratio	0,45	0,27	0,31	1
Gross Profit Margin	-	-	-	-