ANKENES VEISERVICE AS

8515 NARVIK

Finances

Return on Equity

39,3 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 472 000	1 421 000	1 397 000	20 162 000
Net Income	817 000	743 000	696 000	246 000
Total Assets	3 134 000	3 020 000	3 004 000	3 258 000
Total Equity	2 079 000	2 006 000	1 989 000	2 001 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 472 000	1 421 000	1 397 000	20 162 000
Expenditure	425 000	470 000	505 000	20 179 000
Operating Profit	1 047 000	952 000	893 000	−16 000
Financial Income	1 000	0	0	358 000
Financial Costs	0	0	0	26 000
Financial Balance	1 000	0	0	332 000
Earnings Before Tax	1 048 000	952 000	893 000	315 000
Tax	230 000	209 000	196 000	69 000
Net Income	817 000	743 000	696 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 076 000	1 141 000	1 240 000	1 373 000
Total Current Assets	2 058 000	1 879 000	1 764 000	1 885 000
Total Assets	3 134 000	3 020 000	3 004 000	3 258 000
Total Retained Equity	842 000	769 000	802 000	815 000
Total Equity	2 079 000	2 006 000	1 989 000	2 001 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 055 000	1 015 000	1 015 000	1 257 000
Total Equity and Debt	3 134 000	3 020 000	3 004 000	3 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	14 000	19 793 000
Other Income	1 472 000	1 421 000	1 384 000	369 000
Revenue	1 472 000	1 421 000	1 397 000	20 162 000
Cost of Goods Sold	0	0	−16 000	16 373 000
Salary Costs	0	0	−7 000	2 354 000
Depreciation	55 000	93 000	133 000	192 000
Impairment	0	0	0	0
Expenditure	425 000	470 000	505 000	20 179 000
Operating Profit	1 047 000	952 000	893 000	−16 000
Financial Income	1 000	0	0	358 000
Financial Costs	0	0	0	26 000
Financial Balance	1 000	0	0	332 000
Dividends	744 000	726 000	709 000	700 000
Net Income	817 000	743 000	696 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	86 000	97 000	102 000	102 000
Real Eastate	988 000	1 015 000	1 043 000	1 102 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	30 000	94 000	169 000
Total Tangible Assets	990 000	1 045 000	1 138 000	1 271 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 076 000	1 141 000	1 240 000	1 373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 035 000	1 857 000	1 596 000	1 489 000
Total Current Assets	2 058 000	1 879 000	1 764 000	1 885 000
Total Assets	3 134 000	3 020 000	3 004 000	3 258 000
Total Equity	2 079 000	2 006 000	1 989 000	2 001 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	23 000	25 000	36 000
Unpaid Taxes	60 000	57 000	55 000	120 000
Dividends	744 000	726 000	709 000	700 000
Other Current Debt	4 000	4 000	30 000	324 000
Total Current Debt	1 055 000	1 015 000	1 015 000	1 257 000
Total Equity and Debt	3 134 000	3 020 000	3 004 000	3 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,3 %	37,04 %	34,99 %	12,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,13 %	67 %	63,92 %	−0,08 %
Current Ratio	1,95	1,85	1,74	1,5
Quick Ratio	1,95	1,85	1,74	1,5
Equity Ratio	0,66	0,66	0,66	0,61
Gross Profit Margin	100 %	100 %	101,15 %	18,79 %