company

SAMEIET MAUSETHTUNET

2070 RÅHOLT

Finances

Share Ownership

Return on Equity

22,45 %

Current Ratio

8,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	748 000	756 000	674 000	570 000
Net Income	88 000	137 000	40 000	−3 000
Total Assets	442 000	322 000	285 000	177 000
Total Equity	392 000	304 000	167 000	128 000

Income (NOK)	2022	2021	2020	2019
Revenue	748 000	756 000	674 000	570 000
Expenditure	660 000	621 000	634 000	573 000
Operating Profit	88 000	136 000	40 000	−3 000
Financial Income	0	2 000	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	1 000	−1 000	0
Earnings Before Tax	88 000	137 000	40 000	−3 000
Tax	0	0	0	0
Net Income	88 000	137 000	40 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	442 000	322 000	285 000	177 000
Total Assets	442 000	322 000	285 000	177 000
Total Retained Equity	392 000	304 000	167 000	128 000
Total Equity	392 000	304 000	167 000	128 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	18 000	117 000	49 000
Total Equity and Debt	442 000	322 000	285 000	177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	748 000	756 000	674 000	570 000
Revenue	748 000	756 000	674 000	570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	40 000	38 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	660 000	621 000	634 000	573 000
Operating Profit	88 000	136 000	40 000	−3 000
Financial Income	0	2 000	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	1 000	−1 000	0
Dividends	0	0	0	0
Net Income	88 000	137 000	40 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	389 000	179 000	207 000	108 000
Total Current Assets	442 000	322 000	285 000	177 000
Total Assets	442 000	322 000	285 000	177 000
Total Equity	392 000	304 000	167 000	128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	15 000	107 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	3 000	10 000	7 000
Total Current Debt	50 000	18 000	117 000	49 000
Total Equity and Debt	442 000	322 000	285 000	177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,45 %	45,07 %	23,95 %	−2,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,76 %	17,99 %	5,93 %	−0,53 %
Current Ratio	8,84	17,89	2,44	3,61
Quick Ratio	8,84	17,89	2,44	3,61
Equity Ratio	0,89	0,94	0,59	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English