company

SAMEIET FRED OG RO

4020 STAVANGER

Finances

Share Ownership

Return on Equity

43,51 %

Current Ratio

2,32

Debt-to-Equity Ratio

−1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 730 000	1 698 000	1 499 000	1 459 000
Net Income	−617 000	−1 132 000	−239 000	156 000
Total Assets	302 000	167 000	421 000	676 000
Total Equity	−1 418 000	−800 000	331 000	570 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 730 000	1 698 000	1 499 000	1 459 000
Expenditure	2 281 000	2 824 000	1 740 000	1 307 000
Operating Profit	−551 000	−1 125 000	−241 000	153 000
Financial Income	0	0	2 000	3 000
Financial Costs	66 000	7 000	0	0
Financial Balance	−66 000	−7 000	2 000	3 000
Earnings Before Tax	−617 000	−1 132 000	−239 000	156 000
Tax	0	0	0	0
Net Income	−617 000	−1 132 000	−239 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	302 000	167 000	421 000	676 000
Total Assets	302 000	167 000	421 000	676 000
Total Retained Equity	−1 418 000	−800 000	331 000	570 000
Total Equity	−1 418 000	−800 000	331 000	570 000
Total Long-Term Debt	1 590 000	603 000	0	0
Total Current Debt	130 000	365 000	90 000	106 000
Total Equity and Debt	302 000	167 000	421 000	676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 730 000	1 698 000	1 499 000	1 459 000
Revenue	1 730 000	1 698 000	1 499 000	1 459 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	46 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 281 000	2 824 000	1 740 000	1 307 000
Operating Profit	−551 000	−1 125 000	−241 000	153 000
Financial Income	0	0	2 000	3 000
Financial Costs	66 000	7 000	0	0
Financial Balance	−66 000	−7 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−617 000	−1 132 000	−239 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	294 000	161 000	388 000	670 000
Total Current Assets	302 000	167 000	421 000	676 000
Total Assets	302 000	167 000	421 000	676 000
Total Equity	−1 418 000	−800 000	331 000	570 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 590 000	603 000	0	0
Creditors	103 000	344 000	59 000	97 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	21 000	31 000	9 000
Total Current Debt	130 000	365 000	90 000	106 000
Total Equity and Debt	302 000	167 000	421 000	676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,51 %	141,5 %	−72,21 %	27,37 %
Debt-to-Equity Ratio	−1,12	−0,75	0	0
Operating Profit Margin	−31,85 %	−66,25 %	−16,08 %	10,49 %
Current Ratio	2,32	0,46	4,68	6,38
Quick Ratio	2,32	0,46	4,68	6,38
Equity Ratio	−4,7	−4,79	0,79	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English