company

ELCOMPANIET AS

1747 SKJEBERG

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

−6,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	279 000	270 000	498 000
Net Income	0	1 000	14 000	7 000
Total Assets	396 000	441 000	435 000	352 000
Total Equity	421 000	421 000	419 000	406 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	279 000	270 000	498 000
Expenditure	−46 000	232 000	223 000	485 000
Operating Profit	47 000	48 000	46 000	14 000
Financial Income	0	0	8 000	0
Financial Costs	47 000	46 000	37 000	3 000
Financial Balance	−47 000	−46 000	−29 000	−3 000
Earnings Before Tax	0	1 000	17 000	11 000
Tax	0	0	4 000	4 000
Net Income	0	1 000	14 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	232 000	122 000	260 000	442 000
Total Current Assets	164 000	319 000	175 000	−90 000
Total Assets	396 000	441 000	435 000	352 000
Total Retained Equity	321 000	321 000	319 000	306 000
Total Equity	421 000	421 000	419 000	406 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−25 000	20 000	15 000	−54 000
Total Equity and Debt	396 000	441 000	435 000	352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	279 000	270 000	498 000
Other Income	0	0	0	0
Revenue	0	279 000	270 000	498 000
Cost of Goods Sold	−63 000	81 000	52 000	267 000
Salary Costs	17 000	148 000	156 000	218 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−46 000	232 000	223 000	485 000
Operating Profit	47 000	48 000	46 000	14 000
Financial Income	0	0	8 000	0
Financial Costs	47 000	46 000	37 000	3 000
Financial Balance	−47 000	−46 000	−29 000	−3 000
Dividends	0	0	0	0
Net Income	0	1 000	14 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	232 000	122 000	260 000	442 000
Total Fixed Assets	232 000	122 000	260 000	442 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	2 000	25 000	93 000
Total Current Assets	164 000	319 000	175 000	−90 000
Total Assets	396 000	441 000	435 000	352 000
Total Equity	421 000	421 000	419 000	406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−68 000	−22 000	−18 000	−75 000
Dividends	0	0	0	0
Other Current Debt	43 000	42 000	30 000	17 000
Total Current Debt	−25 000	20 000	15 000	−54 000
Total Equity and Debt	396 000	441 000	435 000	352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0,24 %	3,34 %	1,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	17,2 %	17,04 %	2,81 %
Current Ratio	−6,56	15,95	11,67	1,67
Quick Ratio	−6,56	15,95	11,67	1,67
Equity Ratio	1,06	0,95	0,96	1,15
Gross Profit Margin	-	70,97 %	80,74 %	46,39 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English