company

SAMEIET ROSTEDSGATE 1

0191 OSLO

Finances

Share Ownership

Return on Equity

5,25 %

Current Ratio

5,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	914 000	893 000	862 000	850 000
Net Income	16 000	−61 000	104 000	72 000
Total Assets	374 000	345 000	393 000	330 000
Total Equity	305 000	288 000	354 000	249 000

Income (NOK)	2022	2021	2020	2019
Revenue	914 000	893 000	862 000	850 000
Expenditure	904 000	961 000	764 000	778 000
Operating Profit	10 000	−67 000	98 000	72 000
Financial Income	7 000	7 000	7 000	0
Financial Costs	0	0	0	0
Financial Balance	7 000	7 000	7 000	0
Earnings Before Tax	16 000	−61 000	104 000	72 000
Tax	0	0	0	0
Net Income	16 000	−61 000	104 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	374 000	345 000	393 000	330 000
Total Assets	374 000	345 000	393 000	330 000
Total Retained Equity	305 000	288 000	354 000	249 000
Total Equity	305 000	288 000	354 000	249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	57 000	40 000	81 000
Total Equity and Debt	374 000	345 000	393 000	330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	636 000
Other Income	914 000	893 000	862 000	214 000
Revenue	914 000	893 000	862 000	850 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	70 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	904 000	961 000	764 000	778 000
Operating Profit	10 000	−67 000	98 000	72 000
Financial Income	7 000	7 000	7 000	0
Financial Costs	0	0	0	0
Financial Balance	7 000	7 000	7 000	0
Dividends	0	0	0	0
Net Income	16 000	−61 000	104 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	329 000	311 000	348 000	267 000
Total Current Assets	374 000	345 000	393 000	330 000
Total Assets	374 000	345 000	393 000	330 000
Total Equity	305 000	288 000	354 000	249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	20 000	6 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	37 000	34 000	54 000
Total Current Debt	69 000	57 000	40 000	81 000
Total Equity and Debt	374 000	345 000	393 000	330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,25 %	−21,18 %	29,38 %	28,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,09 %	−7,5 %	11,37 %	8,47 %
Current Ratio	5,42	6,05	9,83	4,07
Quick Ratio	5,42	6,05	9,83	4,07
Equity Ratio	0,82	0,83	0,9	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English