FJELDAVLI AS

8646 KORGEN

Finances

Return on Equity

18,99 %

Current Ratio

918,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	772 000	8 000	1 808 000	2 000
Total Assets	4 070 000	3 297 000	3 289 000	1 479 000
Total Equity	4 066 000	3 294 000	3 286 000	1 478 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	6 000	6 000
Operating Profit	−6 000	−5 000	−6 000	−6 000
Financial Income	782 000	15 000	1 816 000	8 000
Financial Costs	0	0	0	0
Financial Balance	782 000	15 000	1 816 000	8 000
Earnings Before Tax	776 000	10 000	1 811 000	2 000
Tax	4 000	2 000	2 000	1 000
Net Income	772 000	8 000	1 808 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	395 000	395 000	395 000	395 000
Total Current Assets	3 675 000	2 902 000	2 894 000	1 084 000
Total Assets	4 070 000	3 297 000	3 289 000	1 479 000
Total Retained Equity	3 966 000	3 194 000	3 186 000	1 378 000
Total Equity	4 066 000	3 294 000	3 286 000	1 478 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	2 000	2 000	1 000
Total Equity and Debt	4 070 000	3 297 000	3 289 000	1 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	6 000	6 000
Operating Profit	−6 000	−5 000	−6 000	−6 000
Financial Income	782 000	15 000	1 816 000	8 000
Financial Costs	0	0	0	0
Financial Balance	782 000	15 000	1 816 000	8 000
Dividends	0	0	0	0
Net Income	772 000	8 000	1 808 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	395 000	395 000	395 000	395 000
Total Fixed Assets	395 000	395 000	395 000	395 000
Stock	0	0	0	0
Total Investments	1 167 000	490 000	130 000	30 000
Cash, Bank	2 508 000	2 412 000	1 964 000	1 054 000
Total Current Assets	3 675 000	2 902 000	2 894 000	1 084 000
Total Assets	4 070 000	3 297 000	3 289 000	1 479 000
Total Equity	4 066 000	3 294 000	3 286 000	1 478 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	2 000	2 000	1 000
Total Equity and Debt	4 070 000	3 297 000	3 289 000	1 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,99 %	0,24 %	55,02 %	0,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	918,75	1 451	1 447	1 084
Quick Ratio	918,75	1 451	1 447	1 084
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-