NORDISK HANDELSHUS EIENDOM AS

1340 SKUI

Finances

Share Ownership

Return on Equity

15,2 %

Current Ratio

0,36

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 080 000	4 080 000	4 080 000	4 080 000
Net Income	2 657 000	2 687 000	2 672 000	2 726 000
Total Assets	19 029 000	20 016 000	20 284 000	20 617 000
Total Equity	17 483 000	18 426 000	18 439 000	18 767 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 080 000	4 080 000	4 080 000	4 080 000
Expenditure	672 000	634 000	654 000	585 000
Operating Profit	3 408 000	3 446 000	3 426 000	3 495 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	3 407 000	3 445 000	3 426 000	3 495 000
Tax	749 000	758 000	754 000	769 000
Net Income	2 657 000	2 687 000	2 672 000	2 726 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 678 000	19 225 000	19 772 000	20 319 000
Total Current Assets	351 000	791 000	512 000	298 000
Total Assets	19 029 000	20 016 000	20 284 000	20 617 000
Total Retained Equity	424 000	1 366 000	1 380 000	1 708 000
Total Equity	17 483 000	18 426 000	18 439 000	18 767 000
Total Long-Term Debt	578 000	602 000	620 000	630 000
Total Current Debt	967 000	987 000	1 224 000	1 219 000
Total Equity and Debt	19 029 000	20 016 000	20 284 000	20 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 080 000	4 080 000	4 080 000	4 080 000
Revenue	4 080 000	4 080 000	4 080 000	4 080 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	547 000	547 000	547 000	547 000
Impairment	0	0	0	0
Expenditure	672 000	634 000	654 000	585 000
Operating Profit	3 408 000	3 446 000	3 426 000	3 495 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	2 657 000	2 687 000	2 672 000	2 726 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 678 000	19 225 000	19 772 000	20 319 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 678 000	19 225 000	19 772 000	20 319 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 678 000	19 225 000	19 772 000	20 319 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	308 000	749 000	483 000	260 000
Total Current Assets	351 000	791 000	512 000	298 000
Total Assets	19 029 000	20 016 000	20 284 000	20 617 000
Total Equity	17 483 000	18 426 000	18 439 000	18 767 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	578 000	602 000	620 000	630 000
Creditors	47 000	47 000	61 000	44 000
Unpaid Taxes	138 000	165 000	159 000	173 000
Dividends	0	0	0	0
Other Current Debt	9 000	0	240 000	230 000
Total Current Debt	967 000	987 000	1 224 000	1 219 000
Total Equity and Debt	19 029 000	20 016 000	20 284 000	20 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,2 %	14,58 %	14,49 %	14,53 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	83,53 %	84,46 %	83,97 %	85,66 %
Current Ratio	0,36	0,8	0,42	0,24
Quick Ratio	0,36	0,8	0,42	0,24
Equity Ratio	0,92	0,92	0,91	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %