LURA EIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

5,31 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	642 000	1 375 000	−105 000	786 000
Net Income	257 000	845 000	−258 000	371 000
Total Assets	8 054 000	7 904 000	6 969 000	7 449 000
Total Equity	4 838 000	5 581 000	4 736 000	4 995 000

Income (NOK)	2022	2021	2020	2019
Revenue	642 000	1 375 000	−105 000	786 000
Expenditure	282 000	225 000	152 000	250 000
Operating Profit	360 000	1 151 000	−257 000	535 000
Financial Income	29 000	2 000	−1 000	16 000
Financial Costs	60 000	69 000	74 000	76 000
Financial Balance	−31 000	−67 000	−75 000	−60 000
Earnings Before Tax	329 000	1 083 000	−331 000	476 000
Tax	72 000	238 000	−73 000	105 000
Net Income	257 000	845 000	−258 000	371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 761 000	5 851 000	5 187 000	5 704 000
Total Current Assets	2 293 000	2 054 000	1 782 000	1 745 000
Total Assets	8 054 000	7 904 000	6 969 000	7 449 000
Total Retained Equity	3 894 000	4 637 000	3 792 000	4 051 000
Total Equity	4 838 000	5 581 000	4 736 000	4 995 000
Total Long-Term Debt	1 827 000	1 973 000	1 946 000	2 045 000
Total Current Debt	1 388 000	350 000	287 000	410 000
Total Equity and Debt	8 054 000	7 904 000	6 969 000	7 449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	562 000	543 000	507 000	492 000
Other Income	80 000	832 000	−612 000	294 000
Revenue	642 000	1 375 000	−105 000	786 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	169 000	169 000	169 000	136 000
Impairment	0	0	0	0
Expenditure	282 000	225 000	152 000	250 000
Operating Profit	360 000	1 151 000	−257 000	535 000
Financial Income	29 000	2 000	−1 000	16 000
Financial Costs	60 000	69 000	74 000	76 000
Financial Balance	−31 000	−67 000	−75 000	−60 000
Dividends	0	0	0	0
Net Income	257 000	845 000	−258 000	371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 761 000	5 851 000	5 187 000	4 616 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 089 000
Total Tangible Assets	5 761 000	5 851 000	5 187 000	5 704 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 761 000	5 851 000	5 187 000	5 704 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 261 000	2 023 000	1 751 000	1 615 000
Total Current Assets	2 293 000	2 054 000	1 782 000	1 745 000
Total Assets	8 054 000	7 904 000	6 969 000	7 449 000
Total Equity	4 838 000	5 581 000	4 736 000	4 995 000
Short-Term Group Debt	0	0	0	276 000
Total Long-Term Debt	1 827 000	1 973 000	1 946 000	2 045 000
Creditors	45 000	0	0	100 000
Unpaid Taxes	3 000	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	293 000	289 000	243 000	0
Total Current Debt	1 388 000	350 000	287 000	410 000
Total Equity and Debt	8 054 000	7 904 000	6 969 000	7 449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,31 %	15,14 %	−5,45 %	7,43 %
Debt-to-Equity Ratio	0,38	0,35	0,41	0,41
Operating Profit Margin	56,07 %	83,71 %	244,76 %	68,07 %
Current Ratio	1,65	5,87	6,21	4,26
Quick Ratio	1,65	5,87	6,21	4,26
Equity Ratio	0,6	0,71	0,68	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %