HEMMINGSTAD GÅRD UTVIKLING AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

8,97 %

Current Ratio

1,82

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 690 000
Net Income	1 237 000	1 014 000	−597 000	475 000
Total Assets	30 379 000	30 703 000	61 285 000	54 533 000
Total Equity	13 793 000	28 403 000	53 403 000	48 648 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 690 000
Expenditure	−369 000	−7 000	1 145 000	3 919 000
Operating Profit	369 000	7 000	−1 144 000	−229 000
Financial Income	1 218 000	1 295 000	498 000	1 160 000
Financial Costs	1 000	3 000	119 000	322 000
Financial Balance	1 217 000	1 292 000	379 000	838 000
Earnings Before Tax	1 586 000	1 300 000	−766 000	609 000
Tax	349 000	286 000	−168 000	134 000
Net Income	1 237 000	1 014 000	−597 000	475 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 059 000	1 662 000	27 205 000	54 028 000
Total Current Assets	29 320 000	29 041 000	34 080 000	505 000
Total Assets	30 379 000	30 703 000	61 285 000	54 533 000
Total Retained Equity	−207 000	−597 000	−597 000	0
Total Equity	13 793 000	28 403 000	53 403 000	48 648 000
Total Long-Term Debt	500 000	1 000 000	1 000 000	0
Total Current Debt	16 086 000	1 300 000	6 881 000	5 885 000
Total Equity and Debt	30 379 000	30 703 000	61 285 000	54 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	3 690 000
Other Income	0	0	0	0
Revenue	0	0	0	3 690 000
Cost of Goods Sold	−25 000	−73 000	−49 000	3 660 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−369 000	−7 000	1 145 000	3 919 000
Operating Profit	369 000	7 000	−1 144 000	−229 000
Financial Income	1 218 000	1 295 000	498 000	1 160 000
Financial Costs	1 000	3 000	119 000	322 000
Financial Balance	1 217 000	1 292 000	379 000	838 000
Dividends	0	0	0	0
Net Income	1 237 000	1 014 000	−597 000	475 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	110 000	220 000	220 000	369 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	949 000	1 442 000	26 985 000	53 659 000
Total Fixed Assets	1 059 000	1 662 000	27 205 000	54 028 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	29 320 000	29 041 000	34 080 000	505 000
Total Assets	30 379 000	30 703 000	61 285 000	54 533 000
Total Equity	13 793 000	28 403 000	53 403 000	48 648 000
Short-Term Group Debt	1 086 000	1 300 000	5 617 000	958 000
Total Long-Term Debt	500 000	1 000 000	1 000 000	0
Creditors	0	0	72 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	16 086 000	1 300 000	6 881 000	5 885 000
Total Equity and Debt	30 379 000	30 703 000	61 285 000	54 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,97 %	3,57 %	−1,12 %	0,98 %
Debt-to-Equity Ratio	0,04	0,04	0,02	0
Operating Profit Margin	-	-	-	−6,21 %
Current Ratio	1,82	22,34	4,95	0,09
Quick Ratio	1,82	22,34	4,95	0,09
Equity Ratio	0,45	0,93	0,87	0,89
Gross Profit Margin	-	-	-	0,81 %