NORDSLETTVEIEN 5 AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

−510 %

Current Ratio

0,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	60 000	60 000
Net Income	−102 000	−19 000	24 000	−3 000
Total Assets	1 914 000	1 755 000	2 136 000	2 107 000
Total Equity	20 000	−8 000	11 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	60 000	60 000
Expenditure	40 000	24 000	30 000	62 000
Operating Profit	−40 000	−24 000	30 000	−2 000
Financial Income	0	0	0	0
Financial Costs	91 000	0	0	3 000
Financial Balance	−91 000	0	0	−3 000
Earnings Before Tax	−131 000	−24 000	30 000	−4 000
Tax	−29 000	−5 000	7 000	−1 000
Net Income	−102 000	−19 000	24 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 746 000	1 666 000	2 016 000	2 023 000
Total Current Assets	169 000	89 000	120 000	84 000
Total Assets	1 914 000	1 755 000	2 136 000	2 107 000
Total Retained Equity	−161 000	−188 000	−170 000	−193 000
Total Equity	20 000	−8 000	11 000	−12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 894 000	1 763 000	2 125 000	2 119 000
Total Equity and Debt	1 914 000	1 755 000	2 136 000	2 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	60 000	60 000
Revenue	0	0	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	24 000	30 000	62 000
Operating Profit	−40 000	−24 000	30 000	−2 000
Financial Income	0	0	0	0
Financial Costs	91 000	0	0	3 000
Financial Balance	−91 000	0	0	−3 000
Dividends	0	0	0	0
Net Income	−102 000	−19 000	24 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	3 000	9 000
Real Eastate	1 746 000	1 658 000	2 014 000	2 014 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 746 000	1 658 000	2 014 000	2 014 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 746 000	1 666 000	2 016 000	2 023 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	89 000	120 000	84 000
Total Current Assets	169 000	89 000	120 000	84 000
Total Assets	1 914 000	1 755 000	2 136 000	2 107 000
Total Equity	20 000	−8 000	11 000	−12 000
Short-Term Group Debt	1 804 000	1 755 000	1 755 000	1 755 000
Total Long-Term Debt	0	0	0	0
Creditors	90 000	6 000	368 000	368 000
Unpaid Taxes	0	0	−1 000	−6 000
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	2 000
Total Current Debt	1 894 000	1 763 000	2 125 000	2 119 000
Total Equity and Debt	1 914 000	1 755 000	2 136 000	2 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−510 %	237,5 %	218,18 %	25 %
Debt-to-Equity Ratio	0	−0	0	−0
Operating Profit Margin	-	-	50 %	−3,33 %
Current Ratio	0,09	0,05	0,06	0,04
Quick Ratio	0,09	0,05	0,06	0,04
Equity Ratio	0,01	−0	0,01	−0,01
Gross Profit Margin	-	-	100 %	100 %