SAMEIET MUSEUMSPLASS 3

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,34 %

Current Ratio

2,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	739 000	897 000	537 000	507 000
Net Income	11 000	41 000	−8 000	31 000
Total Assets	365 000	437 000	264 000	263 000
Total Equity	206 000	195 000	154 000	162 000

Income (NOK)	2022	2021	2020	2019
Revenue	739 000	897 000	537 000	507 000
Expenditure	−746 000	−871 000	−559 000	−491 000
Operating Profit	−7 000	26 000	−23 000	16 000
Financial Income	17 000	15 000	15 000	15 000
Financial Costs	0	0	0	0
Financial Balance	17 000	15 000	15 000	15 000
Earnings Before Tax	11 000	41 000	−8 000	31 000
Tax	0	0	0	0
Net Income	11 000	41 000	−8 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	365 000	437 000	264 000	263 000
Total Assets	365 000	437 000	264 000	263 000
Total Retained Equity	206 000	195 000	154 000	162 000
Total Equity	206 000	195 000	154 000	162 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	160 000	242 000	110 000	101 000
Total Equity and Debt	365 000	437 000	264 000	263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	739 000	897 000	537 000	507 000
Revenue	739 000	897 000	537 000	507 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−57 000	−57 000	−33 000	−34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−746 000	−871 000	−559 000	−491 000
Operating Profit	−7 000	26 000	−23 000	16 000
Financial Income	17 000	15 000	15 000	15 000
Financial Costs	0	0	0	0
Financial Balance	17 000	15 000	15 000	15 000
Dividends	0	0	0	0
Net Income	11 000	41 000	−8 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	365 000	437 000	264 000	263 000
Total Current Assets	365 000	437 000	264 000	263 000
Total Assets	365 000	437 000	264 000	263 000
Total Equity	206 000	195 000	154 000	162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	153 000	236 000	108 000	94 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	6 000	1 000	7 000
Total Current Debt	160 000	242 000	110 000	101 000
Total Equity and Debt	365 000	437 000	264 000	263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,34 %	21,03 %	−5,19 %	19,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,95 %	2,9 %	−4,28 %	3,16 %
Current Ratio	2,28	1,81	2,4	2,6
Quick Ratio	2,28	1,81	2,4	2,6
Equity Ratio	0,56	0,45	0,58	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table