AFK PROPERTY AS

4841 ARENDAL

Finances

Return on Equity

0,12 %

Current Ratio

0,31

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	559 000	102 000	0	0
Net Income	283 000	43 532 000	−7 000	0
Total Assets	297 240 000	300 603 000	41 830 000	95 000
Total Equity	227 950 000	227 667 000	88 000	95 000

Income (NOK)	2022	2021	2020
Revenue	559 000	102 000	0
Expenditure	912 000	262 000	7 000
Operating Profit	−353 000	−160 000	−7 000
Financial Income	3 045 000	57 195 000	0
Financial Costs	2 301 000	1 224 000	0
Financial Balance	744 000	55 971 000	0
Earnings Before Tax	391 000	55 810 000	−7 000
Tax	108 000	12 278 000	0
Net Income	283 000	43 532 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	286 122 000	272 566 000	41 737 000	0
Total Current Assets	11 118 000	28 037 000	93 000	95 000
Total Assets	297 240 000	300 603 000	41 830 000	95 000
Total Retained Equity	271 000	0	−12 000	−5 000
Total Equity	227 950 000	227 667 000	88 000	95 000
Total Long-Term Debt	33 475 000	34 888 000	0	0
Total Current Debt	35 815 000	38 048 000	41 742 000	0
Total Equity and Debt	297 240 000	300 603 000	41 830 000	95 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	559 000	102 000	0
Revenue	559 000	102 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	107 000	79 000	0
Impairment	0	0	0
Expenditure	912 000	262 000	7 000
Operating Profit	−353 000	−160 000	−7 000
Financial Income	3 045 000	57 195 000	0
Financial Costs	2 301 000	1 224 000	0
Financial Balance	744 000	55 971 000	0
Dividends	0	0	0
Net Income	283 000	43 532 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 145 000	10 145 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	682 000	316 000	0	0
Total Tangible Assets	10 827 000	10 461 000	0	0
Total Fiancial Fixed Assets	275 296 000	262 105 000	41 737 000	0
Total Fixed Assets	286 122 000	272 566 000	41 737 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 568 000	2 708 000	93 000	95 000
Total Current Assets	11 118 000	28 037 000	93 000	95 000
Total Assets	297 240 000	300 603 000	41 830 000	95 000
Total Equity	227 950 000	227 667 000	88 000	95 000
Short-Term Group Debt	35 137 000	37 515 000	41 737 000	0
Total Long-Term Debt	33 475 000	34 888 000	0	0
Creditors	459 000	407 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	122 000	126 000	0	0
Total Current Debt	35 815 000	38 048 000	41 742 000	0
Total Equity and Debt	297 240 000	300 603 000	41 830 000	95 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,12 %	19,12 %	−7,95 %	0 %
Debt-to-Equity Ratio	0,15	0,15	0	0
Operating Profit Margin	−63,15 %	−156,86 %	-	-
Current Ratio	0,31	0,74	0	-
Quick Ratio	0,31	0,74	0	-
Equity Ratio	0,77	0,76	0	1
Gross Profit Margin	100 %	100 %	-	-