MIF EIENDOMSDRIFT AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

1,53 %

Current Ratio

3,67

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 159 000	2 998 000	6 000 000	2 068 000
Net Income	258 000	−106 000	2 156 000	−2 181 000
Total Assets	39 047 000	36 250 000	38 180 000	48 239 000
Total Equity	16 881 000	16 623 000	14 729 000	26 573 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 159 000	2 998 000	6 000 000	2 068 000
Expenditure	2 145 000	2 570 000	3 125 000	3 669 000
Operating Profit	1 014 000	428 000	2 874 000	−1 601 000
Financial Income	1 000	1 000	35 000	100 000
Financial Costs	756 000	535 000	753 000	681 000
Financial Balance	−755 000	−534 000	−718 000	−581 000
Earnings Before Tax	259 000	−106 000	2 156 000	−2 181 000
Tax	2 000	0	0	0
Net Income	258 000	−106 000	2 156 000	−2 181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 808 000	36 179 000	38 012 000	40 556 000
Total Current Assets	1 239 000	71 000	168 000	7 683 000
Total Assets	39 047 000	36 250 000	38 180 000	48 239 000
Total Retained Equity	3 251 000	2 993 000	3 099 000	−57 000
Total Equity	16 881 000	16 623 000	14 729 000	26 573 000
Total Long-Term Debt	21 828 000	19 275 000	20 390 000	21 499 000
Total Current Debt	338 000	352 000	3 061 000	167 000
Total Equity and Debt	39 047 000	36 250 000	38 180 000	48 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	84 000	0	0	0
Other Income	3 076 000	2 998 000	6 000 000	2 068 000
Revenue	3 159 000	2 998 000	6 000 000	2 068 000
Cost of Goods Sold	0	0	0	0
Salary Costs	649 000	653 000	319 000	0
Depreciation	1 391 000	1 349 000	1 197 000	1 201 000
Impairment	0	472 000	0	0
Expenditure	2 145 000	2 570 000	3 125 000	3 669 000
Operating Profit	1 014 000	428 000	2 874 000	−1 601 000
Financial Income	1 000	1 000	35 000	100 000
Financial Costs	756 000	535 000	753 000	681 000
Financial Balance	−755 000	−534 000	−718 000	−581 000
Dividends	0	0	0	0
Net Income	258 000	−106 000	2 156 000	−2 181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	37 425 000	35 713 000	37 406 000	40 368 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	383 000	466 000	606 000	188 000
Total Tangible Assets	37 808 000	36 179 000	38 012 000	40 556 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 808 000	36 179 000	38 012 000	40 556 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	54 000	144 000	6 748 000
Total Current Assets	1 239 000	71 000	168 000	7 683 000
Total Assets	39 047 000	36 250 000	38 180 000	48 239 000
Total Equity	16 881 000	16 623 000	14 729 000	26 573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 828 000	19 275 000	20 390 000	21 499 000
Creditors	0	11 000	423 000	32 000
Unpaid Taxes	170 000	166 000	75 000	0
Dividends	0	0	0	0
Other Current Debt	168 000	175 000	2 563 000	134 000
Total Current Debt	338 000	352 000	3 061 000	167 000
Total Equity and Debt	39 047 000	36 250 000	38 180 000	48 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,53 %	−0,64 %	14,64 %	−8,21 %
Debt-to-Equity Ratio	1,29	1,16	1,38	0,81
Operating Profit Margin	32,1 %	14,28 %	47,9 %	−77,42 %
Current Ratio	3,67	0,2	0,05	46,01
Quick Ratio	3,67	0,2	0,05	46,01
Equity Ratio	0,43	0,46	0,39	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %