LANDSKRAFT AS

3632 UVDAL

Finances

Return on Equity

0,67 %

Current Ratio

2,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	56 000	0	105 000
Net Income	36 000	8 623 000	−249 000	23 000
Total Assets	6 576 000	6 574 000	1 439 000	1 704 000
Total Equity	5 361 000	6 525 000	702 000	951 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	56 000	0	105 000
Expenditure	23 000	67 000	280 000	101 000
Operating Profit	−23 000	−11 000	−280 000	4 000
Financial Income	59 000	8 641 000	43 000	54 000
Financial Costs	0	2 000	11 000	24 000
Financial Balance	59 000	8 639 000	32 000	30 000
Earnings Before Tax	36 000	8 628 000	−248 000	34 000
Tax	0	5 000	1 000	11 000
Net Income	36 000	8 623 000	−249 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 244 000	1 249 000	1 365 000	1 600 000
Total Current Assets	3 332 000	5 325 000	74 000	104 000
Total Assets	6 576 000	6 574 000	1 439 000	1 704 000
Total Retained Equity	5 167 000	6 331 000	508 000	757 000
Total Equity	5 361 000	6 525 000	702 000	951 000
Total Long-Term Debt	0	0	702 000	662 000
Total Current Debt	1 215 000	49 000	36 000	91 000
Total Equity and Debt	6 576 000	6 574 000	1 439 000	1 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	56 000	0	105 000
Other Income	0	0	0	0
Revenue	0	56 000	0	105 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	37 000	0	61 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	67 000	280 000	101 000
Operating Profit	−23 000	−11 000	−280 000	4 000
Financial Income	59 000	8 641 000	43 000	54 000
Financial Costs	0	2 000	11 000	24 000
Financial Balance	59 000	8 639 000	32 000	30 000
Dividends	1 200 000	2 800 000	0	0
Net Income	36 000	8 623 000	−249 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 244 000	1 249 000	1 365 000	1 600 000
Total Fixed Assets	3 244 000	1 249 000	1 365 000	1 600 000
Stock	62 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 270 000	5 325 000	24 000	38 000
Total Current Assets	3 332 000	5 325 000	74 000	104 000
Total Assets	6 576 000	6 574 000	1 439 000	1 704 000
Total Equity	5 361 000	6 525 000	702 000	951 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	702 000	662 000
Creditors	11 000	2 000	5 000	5 000
Unpaid Taxes	−4 000	24 000	0	46 000
Dividends	1 200 000	2 800 000	0	0
Other Current Debt	7 000	19 000	30 000	29 000
Total Current Debt	1 215 000	49 000	36 000	91 000
Total Equity and Debt	6 576 000	6 574 000	1 439 000	1 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,67 %	132,15 %	−35,47 %	2,42 %
Debt-to-Equity Ratio	0	0	1	0,7
Operating Profit Margin	-	−19,64 %	-	3,81 %
Current Ratio	2,74	108,67	2,06	1,14
Quick Ratio	2,89	108,67	2,06	1,14
Equity Ratio	0,82	0,99	0,49	0,56
Gross Profit Margin	-	100 %	-	100 %