ADVOKATFIRMAET SLAATSVEEN RØROSADVOKATEN

7374 RØROS

Finances

Share Ownership

Return on Equity

480 %

Current Ratio

1,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	1 414 000	1 324 000	1 461 000
Net Income	240 000	813 000	697 000	887 000
Total Assets	115 000	235 000	243 000	171 000
Total Equity	50 000	69 000	177 000	−32 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	1 414 000	1 324 000	1 461 000
Expenditure	304 000	633 000	620 000	562 000
Operating Profit	291 000	781 000	705 000	899 000
Financial Income	3 000	34 000	1 000	0
Financial Costs	54 000	1 000	8 000	13 000
Financial Balance	−51 000	33 000	−7 000	−13 000
Earnings Before Tax	240 000	813 000	697 000	887 000
Tax	0	0	0	0
Net Income	240 000	813 000	697 000	887 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	61 000	11 000	15 000
Total Current Assets	110 000	174 000	232 000	156 000
Total Assets	115 000	235 000	243 000	171 000
Total Retained Equity	50 000	69 000	177 000	−32 000
Total Equity	50 000	69 000	177 000	−32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	66 000	166 000	66 000	203 000
Total Equity and Debt	115 000	235 000	243 000	171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	592 000	1 412 000	1 318 000	1 457 000
Other Income	3 000	2 000	6 000	4 000
Revenue	595 000	1 414 000	1 324 000	1 461 000
Cost of Goods Sold	2 000	16 000	35 000	14 000
Salary Costs	0	0	0	0
Depreciation	2 000	3 000	5 000	6 000
Impairment	0	0	0	0
Expenditure	304 000	633 000	620 000	562 000
Operating Profit	291 000	781 000	705 000	899 000
Financial Income	3 000	34 000	1 000	0
Financial Costs	54 000	1 000	8 000	13 000
Financial Balance	−51 000	33 000	−7 000	−13 000
Dividends	0	0	0	0
Net Income	240 000	813 000	697 000	887 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	7 000	11 000	15 000
Total Tangible Assets	5 000	7 000	11 000	15 000
Total Fiancial Fixed Assets	0	53 000	0	0
Total Fixed Assets	5 000	61 000	11 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	3 000
Cash, Bank	36 000	85 000	3 000	16 000
Total Current Assets	110 000	174 000	232 000	156 000
Total Assets	115 000	235 000	243 000	171 000
Total Equity	50 000	69 000	177 000	−32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	77 000	20 000	20 000
Unpaid Taxes	20 000	89 000	48 000	74 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	66 000	166 000	66 000	203 000
Total Equity and Debt	115 000	235 000	243 000	171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	480 %	1 178,26 %	393,79 %	−2 771,88 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	48,91 %	55,23 %	53,25 %	61,53 %
Current Ratio	1,67	1,05	3,52	0,77
Quick Ratio	1,67	1,05	3,52	0,77
Equity Ratio	0,43	0,29	0,73	−0,19
Gross Profit Margin	99,66 %	98,87 %	97,36 %	99,04 %