STORSAND UTVIKLING AS

0255 OSLO

Finances

Share Ownership

Return on Equity

−1,02 %

Current Ratio

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−238 000	−478 000	−303 000	−58 000
Total Assets	26 729 000	26 779 000	26 209 000	25 700 000
Total Equity	23 309 000	23 548 000	24 025 000	24 328 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	61 000	30 000	292 000	59 000
Operating Profit	−61 000	−30 000	−292 000	−59 000
Financial Income	−178 000	0	0	1 000
Financial Costs	0	448 000	12 000	0
Financial Balance	−178 000	−448 000	−12 000	1 000
Earnings Before Tax	−238 000	−478 000	−303 000	−58 000
Tax	0	0	0	0
Net Income	−238 000	−478 000	−303 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 964 000	25 964 000	25 464 000	24 910 000
Total Current Assets	765 000	815 000	745 000	790 000
Total Assets	26 729 000	26 779 000	26 209 000	25 700 000
Total Retained Equity	−5 197 000	−4 958 000	−4 481 000	−4 178 000
Total Equity	23 309 000	23 548 000	24 025 000	24 328 000
Total Long-Term Debt	3 411 000	3 231 000	2 184 000	1 372 000
Total Current Debt	9 000	0	0	0
Total Equity and Debt	26 729 000	26 779 000	26 209 000	25 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	30 000	292 000	59 000
Operating Profit	−61 000	−30 000	−292 000	−59 000
Financial Income	−178 000	0	0	1 000
Financial Costs	0	448 000	12 000	0
Financial Balance	−178 000	−448 000	−12 000	1 000
Dividends	0	0	0	0
Net Income	−238 000	−478 000	−303 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 964 000	25 964 000	25 464 000	24 910 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 964 000	25 964 000	25 464 000	24 910 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 964 000	25 964 000	25 464 000	24 910 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	765 000	34 000	1 000	2 000
Total Current Assets	765 000	815 000	745 000	790 000
Total Assets	26 729 000	26 779 000	26 209 000	25 700 000
Total Equity	23 309 000	23 548 000	24 025 000	24 328 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 411 000	3 231 000	2 184 000	1 372 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	0	0	0
Total Current Debt	9 000	0	0	0
Total Equity and Debt	26 729 000	26 779 000	26 209 000	25 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,02 %	−2,03 %	−1,26 %	−0,24 %
Debt-to-Equity Ratio	0,15	0,14	0,09	0,06
Operating Profit Margin	-	-	-	-
Current Ratio	85	-	-	-
Quick Ratio	85	-	-	-
Equity Ratio	0,87	0,88	0,92	0,95
Gross Profit Margin	-	-	-	-