SANDSCAPE AS

1369 STABEKK

Finances

Return on Equity

34,73 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 676 000	523 000	74 000	113 000
Net Income	1 644 000	701 000	37 000	15 000
Total Assets	4 737 000	4 806 000	7 897 000	9 039 000
Total Equity	4 733 000	4 752 000	7 051 000	7 014 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 676 000	523 000	74 000	113 000
Expenditure	32 000	22 000	37 000	98 000
Operating Profit	1 643 000	501 000	36 000	15 000
Financial Income	1 000	200 000	1 000	0
Financial Costs	1 000	0	0	0
Financial Balance	0	200 000	1 000	0
Earnings Before Tax	1 644 000	701 000	37 000	15 000
Tax	0	0	0	0
Net Income	1 644 000	701 000	37 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 377 000	4 387 000	4 387 000	4 387 000
Total Current Assets	360 000	419 000	3 510 000	4 652 000
Total Assets	4 737 000	4 806 000	7 897 000	9 039 000
Total Retained Equity	4 533 000	4 587 000	6 886 000	6 850 000
Total Equity	4 733 000	4 752 000	7 051 000	7 014 000
Total Long-Term Debt	0	50 000	840 000	2 000 000
Total Current Debt	4 000	4 000	6 000	25 000
Total Equity and Debt	4 737 000	4 806 000	7 897 000	9 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	0	14 000	113 000
Other Income	1 650 000	523 000	60 000	0
Revenue	1 676 000	523 000	74 000	113 000
Cost of Goods Sold	0	0	2 000	41 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	22 000	37 000	98 000
Operating Profit	1 643 000	501 000	36 000	15 000
Financial Income	1 000	200 000	1 000	0
Financial Costs	1 000	0	0	0
Financial Balance	0	200 000	1 000	0
Dividends	0	0	0	0
Net Income	1 644 000	701 000	37 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 377 000	4 387 000	4 387 000	4 387 000
Total Fixed Assets	4 377 000	4 387 000	4 387 000	4 387 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	102 000	1 517 000	36 000
Total Current Assets	360 000	419 000	3 510 000	4 652 000
Total Assets	4 737 000	4 806 000	7 897 000	9 039 000
Total Equity	4 733 000	4 752 000	7 051 000	7 014 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	50 000	840 000	2 000 000
Creditors	0	2 000	6 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	2 000	0	3 000
Total Current Debt	4 000	4 000	6 000	25 000
Total Equity and Debt	4 737 000	4 806 000	7 897 000	9 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,73 %	14,75 %	0,52 %	0,21 %
Debt-to-Equity Ratio	0	0,01	0,12	0,29
Operating Profit Margin	98,03 %	95,79 %	48,65 %	13,27 %
Current Ratio	90	104,75	585	186,08
Quick Ratio	90	104,75	585	186,08
Equity Ratio	1	0,99	0,89	0,78
Gross Profit Margin	100 %	100 %	97,3 %	63,72 %