ADVOKAT MIRÉN KLILAND GUNDERSEN

1400 SKI

Finances

Share Ownership

Return on Equity

259,42 %

Current Ratio

8,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 299 000	1 307 000	1 400 000	1 502 000
Net Income	991 000	955 000	1 136 000	1 227 000
Total Assets	432 000	328 000	514 000	576 000
Total Equity	382 000	195 000	455 000	494 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 299 000	1 307 000	1 400 000	1 502 000
Expenditure	309 000	352 000	264 000	275 000
Operating Profit	991 000	955 000	1 136 000	1 227 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	991 000	955 000	1 136 000	1 227 000
Tax	0	0	0	0
Net Income	991 000	955 000	1 136 000	1 227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	432 000	328 000	514 000	576 000
Total Assets	432 000	328 000	514 000	576 000
Total Retained Equity	382 000	195 000	455 000	494 000
Total Equity	382 000	195 000	455 000	494 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	133 000	58 000	82 000
Total Equity and Debt	432 000	328 000	514 000	576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 299 000	1 306 000	1 400 000	1 502 000
Other Income	0	1 000	0	0
Revenue	1 299 000	1 307 000	1 400 000	1 502 000
Cost of Goods Sold	5 000	0	0	0
Salary Costs	2 000	1 000	1 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	309 000	352 000	264 000	275 000
Operating Profit	991 000	955 000	1 136 000	1 227 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	991 000	955 000	1 136 000	1 227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	167 000	250 000	361 000
Total Current Assets	432 000	328 000	514 000	576 000
Total Assets	432 000	328 000	514 000	576 000
Total Equity	382 000	195 000	455 000	494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	0	9 000	0
Unpaid Taxes	45 000	67 000	48 000	82 000
Dividends	0	0	0	0
Other Current Debt	6 000	66 000	1 000	0
Total Current Debt	50 000	133 000	58 000	82 000
Total Equity and Debt	432 000	328 000	514 000	576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	259,42 %	489,74 %	249,67 %	248,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,29 %	73,07 %	81,14 %	81,69 %
Current Ratio	8,64	2,47	8,86	7,02
Quick Ratio	8,64	2,47	8,86	7,02
Equity Ratio	0,88	0,59	0,89	0,86
Gross Profit Margin	99,62 %	100 %	100 %	100 %