ORSKOG EIENDOM AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−6,08 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	156 000	148 000	138 000
Net Income	−9 000	79 000	65 000	−40 000
Total Assets	4 401 000	4 366 000	4 278 000	4 196 000
Total Equity	148 000	157 000	78 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	156 000	148 000	138 000
Expenditure	118 000	57 000	52 000	133 000
Operating Profit	35 000	99 000	96 000	5 000
Financial Income	0	0	0	0
Financial Costs	43 000	21 000	31 000	45 000
Financial Balance	−43 000	−21 000	−31 000	−45 000
Earnings Before Tax	−9 000	79 000	65 000	−40 000
Tax	0	0	0	0
Net Income	−9 000	79 000	65 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 174 000	4 174 000	4 174 000	4 174 000
Total Current Assets	227 000	192 000	104 000	22 000
Total Assets	4 401 000	4 366 000	4 278 000	4 196 000
Total Retained Equity	−52 000	−43 000	−122 000	−187 000
Total Equity	148 000	157 000	78 000	13 000
Total Long-Term Debt	0	4 210 000	0	0
Total Current Debt	4 253 000	0	4 200 000	4 183 000
Total Equity and Debt	4 401 000	4 366 000	4 278 000	4 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	153 000	156 000	148 000	138 000
Revenue	153 000	156 000	148 000	138 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	57 000	52 000	133 000
Operating Profit	35 000	99 000	96 000	5 000
Financial Income	0	0	0	0
Financial Costs	43 000	21 000	31 000	45 000
Financial Balance	−43 000	−21 000	−31 000	−45 000
Dividends	0	0	0	0
Net Income	−9 000	79 000	65 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 174 000	4 174 000	4 174 000	4 174 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 174 000	4 174 000	4 174 000	4 174 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 174 000	4 174 000	4 174 000	4 174 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	110 000	37 000	9 000
Total Current Assets	227 000	192 000	104 000	22 000
Total Assets	4 401 000	4 366 000	4 278 000	4 196 000
Total Equity	148 000	157 000	78 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 210 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 253 000	0	4 200 000	4 183 000
Total Current Debt	4 253 000	0	4 200 000	4 183 000
Total Equity and Debt	4 401 000	4 366 000	4 278 000	4 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,08 %	50,32 %	83,33 %	−307,69 %
Debt-to-Equity Ratio	0	26,82	0	0
Operating Profit Margin	22,88 %	63,46 %	64,86 %	3,62 %
Current Ratio	0,05	-	0,02	0,01
Quick Ratio	0,05	-	0,02	0,01
Equity Ratio	0,03	0,04	0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %