company

LARSEN GLASSMONTERING LTD NUF

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

29,93 %

Current Ratio

1,89

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 179 000	1 968 000	2 162 000	1 941 000
Net Income	220 000	140 000	536 000	89 000
Total Assets	1 512 000	1 435 000	1 646 000	839 000
Total Equity	735 000	765 000	625 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 179 000	1 968 000	2 162 000	1 941 000
Expenditure	770 000	1 735 000	1 490 000	1 849 000
Operating Profit	409 000	232 000	673 000	92 000
Financial Income	0	0	0	0
Financial Costs	127 000	53 000	5 000	3 000
Financial Balance	−127 000	−53 000	−5 000	−3 000
Earnings Before Tax	282 000	179 000	668 000	89 000
Tax	62 000	39 000	131 000	0
Net Income	220 000	140 000	536 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	44 000	44 000	44 000
Total Current Assets	1 468 000	1 392 000	1 603 000	796 000
Total Assets	1 512 000	1 435 000	1 646 000	839 000
Total Retained Equity	735 000	765 000	625 000	89 000
Total Equity	735 000	765 000	625 000	89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	777 000	670 000	1 021 000	750 000
Total Equity and Debt	1 512 000	1 435 000	1 646 000	839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 179 000	1 968 000	2 162 000	1 941 000
Other Income	0	0	0	0
Revenue	1 179 000	1 968 000	2 162 000	1 941 000
Cost of Goods Sold	106 000	30 000	83 000	74 000
Salary Costs	274 000	1 126 000	1 090 000	1 268 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	770 000	1 735 000	1 490 000	1 849 000
Operating Profit	409 000	232 000	673 000	92 000
Financial Income	0	0	0	0
Financial Costs	127 000	53 000	5 000	3 000
Financial Balance	−127 000	−53 000	−5 000	−3 000
Dividends	250 000	0	0	0
Net Income	220 000	140 000	536 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	44 000	44 000	44 000	44 000
Total Fixed Assets	44 000	44 000	44 000	44 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	37 000	154 000
Total Current Assets	1 468 000	1 392 000	1 603 000	796 000
Total Assets	1 512 000	1 435 000	1 646 000	839 000
Total Equity	735 000	765 000	625 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	38 000	41 000	8 000
Unpaid Taxes	145 000	361 000	310 000	231 000
Dividends	250 000	0	0	0
Other Current Debt	307 000	101 000	538 000	511 000
Total Current Debt	777 000	670 000	1 021 000	750 000
Total Equity and Debt	1 512 000	1 435 000	1 646 000	839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,93 %	18,3 %	85,76 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,69 %	11,79 %	31,13 %	4,74 %
Current Ratio	1,89	2,08	1,57	1,06
Quick Ratio	1,89	2,08	1,57	1,06
Equity Ratio	0,49	0,53	0,38	0,11
Gross Profit Margin	91,01 %	98,48 %	96,16 %	96,19 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English