company

SAMEIE NYSTULIA 2

2022 GJERDRUM

Finances

Share Ownership

Return on Equity

−52,89 %

Current Ratio

21,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	388 000	427 000	393 000
Net Income	−174 000	20 000	141 000	49 000
Total Assets	345 000	503 000	493 000	352 000
Total Equity	329 000	503 000	483 000	342 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	388 000	427 000	393 000
Expenditure	175 000	368 000	288 000	346 000
Operating Profit	−175 000	20 000	139 000	47 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	3 000
Earnings Before Tax	−174 000	20 000	141 000	49 000
Tax	0	0	0	0
Net Income	−174 000	20 000	141 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	345 000	503 000	493 000	352 000
Total Assets	345 000	503 000	493 000	352 000
Total Retained Equity	329 000	503 000	483 000	342 000
Total Equity	329 000	503 000	483 000	342 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	0	10 000	10 000
Total Equity and Debt	345 000	503 000	493 000	352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	388 000	427 000	393 000
Revenue	0	388 000	427 000	393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	175 000	368 000	288 000	346 000
Operating Profit	−175 000	20 000	139 000	47 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	−174 000	20 000	141 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	345 000	503 000	482 000	321 000
Total Current Assets	345 000	503 000	493 000	352 000
Total Assets	345 000	503 000	493 000	352 000
Total Equity	329 000	503 000	483 000	342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	0	0	0
Unpaid Taxes	0	0	10 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	16 000	0	10 000	10 000
Total Equity and Debt	345 000	503 000	493 000	352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,89 %	3,98 %	29,19 %	14,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	5,15 %	32,55 %	11,96 %
Current Ratio	21,56	-	49,3	35,2
Quick Ratio	21,56	-	49,3	35,2
Equity Ratio	0,95	1	0,98	0,97
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English