REDDVILLAKSEN

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

34,84 %

Current Ratio

371

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 239 000	431 000	160 000	2 048 000
Net Income	1 289 000	−322 000	−747 000	803 000
Total Assets	3 710 000	2 432 000	2 736 000	3 575 000
Total Equity	3 700 000	2 411 000	2 733 000	3 480 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 239 000	431 000	160 000	2 048 000
Expenditure	325 000	56 000	130 000	459 000
Operating Profit	1 273 000	−325 000	−759 000	786 000
Financial Income	17 000	3 000	12 000	17 000
Financial Costs	0	0	0	0
Financial Balance	17 000	3 000	12 000	17 000
Earnings Before Tax	1 289 000	−322 000	−747 000	803 000
Tax	0	0	0	0
Net Income	1 289 000	−322 000	−747 000	803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 710 000	2 432 000	2 736 000	3 575 000
Total Assets	3 710 000	2 432 000	2 736 000	3 575 000
Total Retained Equity	3 350 000	2 061 000	2 383 000	3 130 000
Total Equity	3 700 000	2 411 000	2 733 000	3 480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	21 000	3 000	95 000
Total Equity and Debt	3 710 000	2 432 000	2 736 000	3 575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 968 000	361 000	−2 000	1 488 000
Other Income	271 000	71 000	162 000	560 000
Revenue	2 239 000	431 000	160 000	2 048 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	325 000	56 000	130 000	459 000
Operating Profit	1 273 000	−325 000	−759 000	786 000
Financial Income	17 000	3 000	12 000	17 000
Financial Costs	0	0	0	0
Financial Balance	17 000	3 000	12 000	17 000
Dividends	0	0	0	0
Net Income	1 289 000	−322 000	−747 000	803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	88 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 577 000	2 432 000	2 736 000	3 553 000
Total Current Assets	3 710 000	2 432 000	2 736 000	3 575 000
Total Assets	3 710 000	2 432 000	2 736 000	3 575 000
Total Equity	3 700 000	2 411 000	2 733 000	3 480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	21 000	3 000	95 000
Total Current Debt	10 000	21 000	3 000	95 000
Total Equity and Debt	3 710 000	2 432 000	2 736 000	3 575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,84 %	−13,36 %	−27,33 %	23,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,86 %	−75,41 %	−474,38 %	38,38 %
Current Ratio	371	115,81	912	37,63
Quick Ratio	−47,56	115,81	912	37,63
Equity Ratio	1	0,99	1	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %