BUSTER INVEST AS

1605 FREDRIKSTAD

Finances

Return on Equity

1,33 %

Current Ratio

20,94

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	131 000	1 173 000	207 000
Net Income	76 000	10 000	823 000	91 000
Total Assets	5 929 000	5 873 000	5 924 000	4 927 000
Total Equity	5 735 000	5 659 000	5 650 000	4 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	131 000	1 173 000	207 000
Expenditure	69 000	122 000	74 000	152 000
Operating Profit	69 000	9 000	1 099 000	55 000
Financial Income	29 000	3 000	5 000	52 000
Financial Costs	0	0	38 000	0
Financial Balance	29 000	3 000	−33 000	52 000
Earnings Before Tax	98 000	12 000	1 066 000	106 000
Tax	22 000	3 000	243 000	15 000
Net Income	76 000	10 000	823 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 631 000	4 610 000	3 641 000	4 450 000
Total Current Assets	1 298 000	1 263 000	2 283 000	477 000
Total Assets	5 929 000	5 873 000	5 924 000	4 927 000
Total Retained Equity	1 635 000	1 559 000	1 550 000	726 000
Total Equity	5 735 000	5 659 000	5 650 000	4 826 000
Total Long-Term Debt	131 000	164 000	205 000	30 000
Total Current Debt	62 000	50 000	70 000	71 000
Total Equity and Debt	5 929 000	5 873 000	5 924 000	4 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	138 000	131 000	1 173 000	207 000
Revenue	138 000	131 000	1 173 000	207 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	64 000
Impairment	0	0	0	0
Expenditure	69 000	122 000	74 000	152 000
Operating Profit	69 000	9 000	1 099 000	55 000
Financial Income	29 000	3 000	5 000	52 000
Financial Costs	0	0	38 000	0
Financial Balance	29 000	3 000	−33 000	52 000
Dividends	0	0	0	0
Net Income	76 000	10 000	823 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 641 000	3 641 000	3 641 000	4 450 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 641 000	3 641 000	3 641 000	4 450 000
Total Fiancial Fixed Assets	990 000	969 000	0	0
Total Fixed Assets	4 631 000	4 610 000	3 641 000	4 450 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 298 000	1 263 000	2 283 000	439 000
Total Current Assets	1 298 000	1 263 000	2 283 000	477 000
Total Assets	5 929 000	5 873 000	5 924 000	4 927 000
Total Equity	5 735 000	5 659 000	5 650 000	4 826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	131 000	164 000	205 000	30 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	2 000	6 000
Dividends	0	0	0	0
Other Current Debt	8 000	7 000	0	31 000
Total Current Debt	62 000	50 000	70 000	71 000
Total Equity and Debt	5 929 000	5 873 000	5 924 000	4 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,33 %	0,18 %	14,57 %	1,89 %
Debt-to-Equity Ratio	0,02	0,03	0,04	0,01
Operating Profit Margin	50 %	6,87 %	93,69 %	26,57 %
Current Ratio	20,94	25,26	32,61	6,72
Quick Ratio	20,94	25,26	32,61	6,72
Equity Ratio	0,97	0,96	0,95	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %