company

WRAMBLE AS

9303 SILSAND

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−26,88 %

Current Ratio

29,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 590 000	1 770 000	21 245 000	586 000
Total Assets	13 407 000	20 443 000	28 908 000	1 351 000
Total Equity	13 358 000	18 448 000	21 393 000	377 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	406 000	−1 054 000	5 303 000	31 000
Operating Profit	−406 000	1 054 000	−5 303 000	−31 000
Financial Income	571 000	1 165 000	26 500 000	677 000
Financial Costs	3 754 000	449 000	11 000	1 000
Financial Balance	−3 183 000	716 000	26 489 000	676 000
Earnings Before Tax	−3 590 000	1 770 000	21 186 000	645 000
Tax	0	0	−59 000	59 000
Net Income	−3 590 000	1 770 000	21 245 000	586 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 978 000	15 668 000	20 055 000	628 000
Total Current Assets	1 429 000	4 775 000	8 853 000	723 000
Total Assets	13 407 000	20 443 000	28 908 000	1 351 000
Total Retained Equity	13 258 000	18 348 000	21 293 000	277 000
Total Equity	13 358 000	18 448 000	21 393 000	377 000
Total Long-Term Debt	0	0	0	848 000
Total Current Debt	49 000	1 995 000	7 515 000	125 000
Total Equity and Debt	13 407 000	20 443 000	28 908 000	1 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	347 000	−1 230 000	5 180 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	406 000	−1 054 000	5 303 000	31 000
Operating Profit	−406 000	1 054 000	−5 303 000	−31 000
Financial Income	571 000	1 165 000	26 500 000	677 000
Financial Costs	3 754 000	449 000	11 000	1 000
Financial Balance	−3 183 000	716 000	26 489 000	676 000
Dividends	0	0	0	0
Net Income	−3 590 000	1 770 000	21 245 000	586 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 978 000	15 668 000	20 055 000	628 000
Total Fixed Assets	11 978 000	15 668 000	20 055 000	628 000
Stock	0	0	0	0
Total Investments	0	2 485 000	7 009 000	0
Cash, Bank	1 063 000	2 291 000	1 756 000	344 000
Total Current Assets	1 429 000	4 775 000	8 853 000	723 000
Total Assets	13 407 000	20 443 000	28 908 000	1 351 000
Total Equity	13 358 000	18 448 000	21 393 000	377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	848 000
Creditors	0	18 000	8 000	6 000
Unpaid Taxes	20 000	344 000	189 000	0
Dividends	0	0	0	0
Other Current Debt	28 000	1 633 000	7 318 000	60 000
Total Current Debt	49 000	1 995 000	7 515 000	125 000
Total Equity and Debt	13 407 000	20 443 000	28 908 000	1 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,88 %	9,59 %	99,31 %	155,44 %
Debt-to-Equity Ratio	0	0	0	2,25
Operating Profit Margin	-	-	-	-
Current Ratio	29,16	2,39	1,18	5,78
Quick Ratio	29,16	2,39	1,18	5,78
Equity Ratio	1	0,9	0,74	0,28
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English