FAS EIENDOM AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

100,72 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	364 000	236 000	0	0
Net Income	140 000	134 000	9 000	−5 000
Total Assets	22 950 000	22 651 000	8 073 000	3 961 000
Total Equity	139 000	131 000	120 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	364 000	236 000	0	0
Expenditure	243 000	130 000	38 000	26 000
Operating Profit	121 000	106 000	−38 000	−26 000
Financial Income	63 000	66 000	49 000	19 000
Financial Costs	5 000	0	0	0
Financial Balance	58 000	66 000	49 000	19 000
Earnings Before Tax	179 000	171 000	12 000	−7 000
Tax	39 000	38 000	3 000	−1 000
Net Income	140 000	134 000	9 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 422 000	18 375 000	0	0
Total Current Assets	4 528 000	4 275 000	8 073 000	3 961 000
Total Assets	22 950 000	22 651 000	8 073 000	3 961 000
Total Retained Equity	20 000	11 000	2 000	2 000
Total Equity	139 000	131 000	120 000	120 000
Total Long-Term Debt	5 000	3 000	0	0
Total Current Debt	22 805 000	22 517 000	7 953 000	3 841 000
Total Equity and Debt	22 950 000	22 651 000	8 073 000	3 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	364 000	236 000	0	0
Other Income	0	0	0	0
Revenue	364 000	236 000	0	0
Cost of Goods Sold	160 000	98 000	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	243 000	130 000	38 000	26 000
Operating Profit	121 000	106 000	−38 000	−26 000
Financial Income	63 000	66 000	49 000	19 000
Financial Costs	5 000	0	0	0
Financial Balance	58 000	66 000	49 000	19 000
Dividends	0	0	0	0
Net Income	140 000	134 000	9 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 422 000	18 375 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 422 000	18 375 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 422 000	18 375 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 447 000	4 250 000	8 073 000	3 961 000
Total Current Assets	4 528 000	4 275 000	8 073 000	3 961 000
Total Assets	22 950 000	22 651 000	8 073 000	3 961 000
Total Equity	139 000	131 000	120 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	3 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 805 000	22 517 000	7 953 000	3 841 000
Total Current Debt	22 805 000	22 517 000	7 953 000	3 841 000
Total Equity and Debt	22 950 000	22 651 000	8 073 000	3 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100,72 %	102,29 %	7,5 %	−4,17 %
Debt-to-Equity Ratio	0,04	0,02	0	0
Operating Profit Margin	33,24 %	44,92 %	-	-
Current Ratio	0,2	0,19	1,02	1,03
Quick Ratio	0,2	0,19	1,02	1,03
Equity Ratio	0,01	0,01	0,01	0,03
Gross Profit Margin	56,04 %	58,47 %	-	-