HINNASVINGEN 48 AS

4020 STAVANGER

Finances

Share Ownership

Return on Equity

11,26 %

Current Ratio

0,64

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	624 000	592 000	561 000	586 000
Net Income	308 000	270 000	266 000	244 000
Total Assets	4 251 000	4 872 000	4 674 000	4 215 000
Total Equity	2 736 000	2 428 000	2 158 000	1 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	624 000	592 000	561 000	586 000
Expenditure	180 000	184 000	157 000	208 000
Operating Profit	443 000	408 000	404 000	378 000
Financial Income	0	0	0	0
Financial Costs	48 000	63 000	63 000	65 000
Financial Balance	−48 000	−63 000	−63 000	−65 000
Earnings Before Tax	395 000	346 000	341 000	313 000
Tax	87 000	76 000	75 000	69 000
Net Income	308 000	270 000	266 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 371 000	3 449 000	3 527 000	3 605 000
Total Current Assets	880 000	1 423 000	1 147 000	610 000
Total Assets	4 251 000	4 872 000	4 674 000	4 215 000
Total Retained Equity	2 216 000	1 908 000	1 638 000	1 371 000
Total Equity	2 736 000	2 428 000	2 158 000	1 892 000
Total Long-Term Debt	132 000	133 000	134 000	133 000
Total Current Debt	1 383 000	2 311 000	2 382 000	2 190 000
Total Equity and Debt	4 251 000	4 872 000	4 674 000	4 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	624 000	592 000	561 000	586 000
Revenue	624 000	592 000	561 000	586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	78 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	180 000	184 000	157 000	208 000
Operating Profit	443 000	408 000	404 000	378 000
Financial Income	0	0	0	0
Financial Costs	48 000	63 000	63 000	65 000
Financial Balance	−48 000	−63 000	−63 000	−65 000
Dividends	0	0	0	0
Net Income	308 000	270 000	266 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 371 000	3 449 000	3 527 000	3 605 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 371 000	3 449 000	3 527 000	3 605 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 371 000	3 449 000	3 527 000	3 605 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	850 000	1 392 000	1 132 000	558 000
Total Current Assets	880 000	1 423 000	1 147 000	610 000
Total Assets	4 251 000	4 872 000	4 674 000	4 215 000
Total Equity	2 736 000	2 428 000	2 158 000	1 892 000
Short-Term Group Debt	1 178 000	2 070 000	2 157 000	2 095 000
Total Long-Term Debt	132 000	133 000	134 000	133 000
Creditors	28 000	15 000	0	11 000
Unpaid Taxes	22 000	74 000	75 000	18 000
Dividends	0	0	0	0
Other Current Debt	67 000	75 000	76 000	0
Total Current Debt	1 383 000	2 311 000	2 382 000	2 190 000
Total Equity and Debt	4 251 000	4 872 000	4 674 000	4 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,26 %	11,12 %	12,33 %	12,9 %
Debt-to-Equity Ratio	0,05	0,05	0,06	0,07
Operating Profit Margin	70,99 %	68,92 %	72,01 %	64,51 %
Current Ratio	0,64	0,62	0,48	0,28
Quick Ratio	0,64	0,62	0,48	0,28
Equity Ratio	0,64	0,5	0,46	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %