BRÅSTAD AS

4885 GRIMSTAD

Finances

Return on Equity

15,12 %

Current Ratio

1 703

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 368 000	492 000	411 000	9 982 000
Total Assets	15 670 000	13 294 000	16 301 000	15 890 000
Total Equity	15 661 000	13 294 000	16 301 000	15 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	33 000	14 000	9 000
Operating Profit	−47 000	−33 000	−14 000	−9 000
Financial Income	2 671 000	525 000	518 000	10 140 000
Financial Costs	248 000	0	93 000	149 000
Financial Balance	2 423 000	525 000	425 000	9 991 000
Earnings Before Tax	2 376 000	492 000	411 000	9 982 000
Tax	8 000	0	0	0
Net Income	2 368 000	492 000	411 000	9 982 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 045 000	2 045 000	0	0
Total Current Assets	13 624 000	11 248 000	16 301 000	15 890 000
Total Assets	15 670 000	13 294 000	16 301 000	15 890 000
Total Retained Equity	12 761 000	10 394 000	13 401 000	12 990 000
Total Equity	15 661 000	13 294 000	16 301 000	15 890 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	0	0	0
Total Equity and Debt	15 670 000	13 294 000	16 301 000	15 890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	33 000	14 000	9 000
Operating Profit	−47 000	−33 000	−14 000	−9 000
Financial Income	2 671 000	525 000	518 000	10 140 000
Financial Costs	248 000	0	93 000	149 000
Financial Balance	2 423 000	525 000	425 000	9 991 000
Dividends	0	0	0	0
Net Income	2 368 000	492 000	411 000	9 982 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 045 000	2 045 000	0	0
Total Fixed Assets	2 045 000	2 045 000	0	0
Stock	0	0	0	0
Total Investments	8 839 000	10 046 000	9 722 000	5 109 000
Cash, Bank	4 785 000	1 202 000	6 579 000	10 781 000
Total Current Assets	13 624 000	11 248 000	16 301 000	15 890 000
Total Assets	15 670 000	13 294 000	16 301 000	15 890 000
Total Equity	15 661 000	13 294 000	16 301 000	15 890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 000	0	0	0
Total Equity and Debt	15 670 000	13 294 000	16 301 000	15 890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,12 %	3,7 %	2,52 %	62,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 703	-	-	-
Quick Ratio	1 703	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-