TOVE HUNDSETH AS

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

11,4 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	221 000	225 000	216 000	211 000
Net Income	13 000	14 000	42 000	4 000
Total Assets	116 000	112 000	101 000	89 000
Total Equity	114 000	101 000	87 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	221 000	225 000	216 000	211 000
Expenditure	208 000	211 000	173 000	206 000
Operating Profit	13 000	14 000	42 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	14 000	42 000	4 000
Tax	0	0	0	0
Net Income	13 000	14 000	42 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	116 000	112 000	101 000	89 000
Total Assets	116 000	112 000	101 000	89 000
Total Retained Equity	14 000	1 000	−13 000	−55 000
Total Equity	114 000	101 000	87 000	45 000
Total Long-Term Debt	0	0	0	10 000
Total Current Debt	2 000	11 000	14 000	34 000
Total Equity and Debt	116 000	112 000	101 000	89 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	221 000	197 000	168 000	160 000
Other Income	0	28 000	48 000	51 000
Revenue	221 000	225 000	216 000	211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	199 000	157 000	91 000	116 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	208 000	211 000	173 000	206 000
Operating Profit	13 000	14 000	42 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	14 000	42 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	82 000	36 000	1 000
Total Current Assets	116 000	112 000	101 000	89 000
Total Assets	116 000	112 000	101 000	89 000
Total Equity	114 000	101 000	87 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	10 000
Creditors	0	0	3 000	10 000
Unpaid Taxes	1 000	7 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	4 000	10 000	23 000
Total Current Debt	2 000	11 000	14 000	34 000
Total Equity and Debt	116 000	112 000	101 000	89 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,4 %	13,86 %	48,28 %	8,89 %
Debt-to-Equity Ratio	0	0	0	0,22
Operating Profit Margin	5,88 %	6,22 %	19,44 %	1,9 %
Current Ratio	58	10,18	7,21	2,62
Quick Ratio	58	10,18	7,21	2,62
Equity Ratio	0,98	0,9	0,86	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %