WASTELESS AS

0671 OSLO

Finances

Return on Equity

−1,79 %

Current Ratio

1 292,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 812 000	99 191 000	3 161 000	2 787 000
Total Assets	101 335 000	105 189 000	8 926 000	5 762 000
Total Equity	101 284 000	105 096 000	8 906 000	5 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	51 000	38 000	20 000	19 000
Operating Profit	−51 000	−38 000	−20 000	−19 000
Financial Income	346 000	99 370 000	3 199 000	2 822 000
Financial Costs	2 063 000	55 000	0	0
Financial Balance	−1 717 000	99 315 000	3 199 000	2 822 000
Earnings Before Tax	−1 768 000	99 277 000	3 180 000	2 803 000
Tax	44 000	87 000	19 000	16 000
Net Income	−1 812 000	99 191 000	3 161 000	2 787 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 729 000	36 729 000	360 000	360 000
Total Current Assets	64 605 000	68 460 000	8 566 000	5 402 000
Total Assets	101 335 000	105 189 000	8 926 000	5 762 000
Total Retained Equity	101 183 000	104 995 000	8 805 000	5 644 000
Total Equity	101 284 000	105 096 000	8 906 000	5 745 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	93 000	20 000	18 000
Total Equity and Debt	101 335 000	105 189 000	8 926 000	5 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	38 000	20 000	19 000
Operating Profit	−51 000	−38 000	−20 000	−19 000
Financial Income	346 000	99 370 000	3 199 000	2 822 000
Financial Costs	2 063 000	55 000	0	0
Financial Balance	−1 717 000	99 315 000	3 199 000	2 822 000
Dividends	0	0	0	800 000
Net Income	−1 812 000	99 191 000	3 161 000	2 787 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	36 729 000	36 729 000	360 000	360 000
Total Fixed Assets	36 729 000	36 729 000	360 000	360 000
Stock	0	0	0	0
Total Investments	38 304 000	33 348 000	6 303 000	5 275 000
Cash, Bank	26 302 000	35 112 000	1 780 000	26 000
Total Current Assets	64 605 000	68 460 000	8 566 000	5 402 000
Total Assets	101 335 000	105 189 000	8 926 000	5 762 000
Total Equity	101 284 000	105 096 000	8 906 000	5 745 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	800 000
Other Current Debt	2 000	6 000	1 000	1 000
Total Current Debt	50 000	93 000	20 000	18 000
Total Equity and Debt	101 335 000	105 189 000	8 926 000	5 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,79 %	94,38 %	35,49 %	48,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 292,1	736,13	428,3	300,11
Quick Ratio	1 292,1	736,13	428,3	300,11
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-