ADVOKAT LARS NYGAARD

8622 MO I RANA

Finances

Share Ownership

Return on Equity

136,62 %

Current Ratio

8,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 595 000	2 834 000	2 304 000	2 661 000
Net Income	3 481 000	1 671 000	1 532 000	1 706 000
Total Assets	2 879 000	1 376 000	1 374 000	1 651 000
Total Equity	2 548 000	1 131 000	1 017 000	1 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 595 000	2 834 000	2 304 000	2 661 000
Expenditure	1 129 000	1 121 000	769 000	941 000
Operating Profit	3 466 000	1 714 000	1 535 000	1 720 000
Financial Income	15 000	0	0	1 000
Financial Costs	0	43 000	4 000	15 000
Financial Balance	15 000	−43 000	−4 000	−14 000
Earnings Before Tax	3 481 000	1 671 000	1 532 000	1 706 000
Tax	0	0	0	0
Net Income	3 481 000	1 671 000	1 532 000	1 706 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	234 000	324 000	337 000
Total Current Assets	2 728 000	1 143 000	1 050 000	1 313 000
Total Assets	2 879 000	1 376 000	1 374 000	1 651 000
Total Retained Equity	2 548 000	1 131 000	1 017 000	1 321 000
Total Equity	2 548 000	1 131 000	1 017 000	1 321 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	331 000	245 000	357 000	330 000
Total Equity and Debt	2 879 000	1 376 000	1 374 000	1 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 595 000	2 834 000	2 304 000	2 661 000
Other Income	0	0	0	0
Revenue	4 595 000	2 834 000	2 304 000	2 661 000
Cost of Goods Sold	585 000	472 000	161 000	377 000
Salary Costs	0	0	0	0
Depreciation	8 000	14 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	1 129 000	1 121 000	769 000	941 000
Operating Profit	3 466 000	1 714 000	1 535 000	1 720 000
Financial Income	15 000	0	0	1 000
Financial Costs	0	43 000	4 000	15 000
Financial Balance	15 000	−43 000	−4 000	−14 000
Dividends	0	0	0	0
Net Income	3 481 000	1 671 000	1 532 000	1 706 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	22 000	35 000
Total Tangible Assets	0	8 000	22 000	35 000
Total Fiancial Fixed Assets	151 000	225 000	302 000	302 000
Total Fixed Assets	151 000	234 000	324 000	337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 487 000	276 000	6 000	312 000
Total Current Assets	2 728 000	1 143 000	1 050 000	1 313 000
Total Assets	2 879 000	1 376 000	1 374 000	1 651 000
Total Equity	2 548 000	1 131 000	1 017 000	1 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	118 000	104 000	134 000
Unpaid Taxes	290 000	128 000	99 000	173 000
Dividends	0	0	0	0
Other Current Debt	0	0	8 000	23 000
Total Current Debt	331 000	245 000	357 000	330 000
Total Equity and Debt	2 879 000	1 376 000	1 374 000	1 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136,62 %	147,75 %	150,64 %	129,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,43 %	60,48 %	66,62 %	64,64 %
Current Ratio	8,24	4,67	2,94	3,98
Quick Ratio	8,24	4,67	2,94	3,98
Equity Ratio	0,89	0,82	0,74	0,8
Gross Profit Margin	87,27 %	83,35 %	93,01 %	85,83 %