VIJO AS

4353 KLEPP STASJON

Finances

Share Ownership

Return on Equity

10,16 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	31 000	31 000	37 000
Net Income	−77 000	−78 000	−79 000	−56 000
Total Assets	6 000	15 000	24 000	35 000
Total Equity	−758 000	−681 000	−604 000	−525 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	31 000	31 000	37 000
Expenditure	87 000	109 000	110 000	94 000
Operating Profit	−77 000	−77 000	−79 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−77 000	−78 000	−79 000	−56 000
Tax	0	0	0	0
Net Income	−77 000	−78 000	−79 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	12 000	19 000	25 000
Total Current Assets	0	3 000	5 000	10 000
Total Assets	6 000	15 000	24 000	35 000
Total Retained Equity	−858 000	−781 000	−704 000	−625 000
Total Equity	−758 000	−681 000	−604 000	−525 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	764 000	696 000	627 000	560 000
Total Equity and Debt	6 000	15 000	24 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	31 000	31 000	37 000
Other Income	0	0	0	0
Revenue	10 000	31 000	31 000	37 000
Cost of Goods Sold	1 000	6 000	12 000	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	87 000	109 000	110 000	94 000
Operating Profit	−77 000	−77 000	−79 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−77 000	−78 000	−79 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	6 000	12 000	19 000	25 000
Fixtures	0	0	0	0
Total Tangible Assets	6 000	12 000	19 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	12 000	19 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	2 000	5 000
Total Current Assets	0	3 000	5 000	10 000
Total Assets	6 000	15 000	24 000	35 000
Total Equity	−758 000	−681 000	−604 000	−525 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	3 000	3 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	758 000	694 000	625 000	552 000
Total Current Debt	764 000	696 000	627 000	560 000
Total Equity and Debt	6 000	15 000	24 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,16 %	11,45 %	13,08 %	10,67 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−770 %	−248,39 %	−254,84 %	−151,35 %
Current Ratio	0	0	0,01	0,02
Quick Ratio	0	0	0,01	0,02
Equity Ratio	−126,33	−45,4	−25,17	−15
Gross Profit Margin	90 %	80,65 %	61,29 %	100 %